Finances
Pro Team Payroll
Finances - Pro Team Payroll
B = Bonus * = No Trade Clause
| Players | Position(s) | Age | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 | 2033-34 | 2035/35 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Pavel Buchnevich |
LW RW |
30 | $8,000,000 | $8,000,000 | $8,000,000 | $8,000,000 | UFA | - | - | - | - | - |
| Josh Morrissey |
D |
30 | $7,950,000 | $7,950,000 | $7,950,000 | $7,950,000 | UFA | - | - | - | - | - |
| Nick Suzuki |
C |
26 | $7,875,000 | RFA | - | - | - | - | - | - | - | - |
| Cole Caufield |
RW |
24 | $7,850,000 | RFA | - | - | - | - | - | - | - | - |
| Devon Toews |
D |
31 | $7,200,000 | $7,200,000 | $7,200,000 | $7,200,000 | UFA | - | - | - | - | - |
| Matthew Beniers |
C |
23 | $7,142,857 | $7,142,857 | $7,142,857 | $7,142,857 | RFA | - | - | - | - | - |
| Anders Lee |
C LW |
35 | $7,000,000 | $7,000,000 | UFA | - | - | - | - | - | - | - |
| Darcy Kuemper |
G |
35 | $5,350,000 | $5,350,000 | $5,350,000 | UFA | - | - | - | - | - | - |
| Noah Hanifin |
D |
28 | $5,250,000 | $5,250,000 | UFA | - | - | - | - | - | - | - |
| Dmitry Kulikov |
D |
35 | $3,500,000 | $3,500,000 | UFA | - | - | - | - | - | - | - |
| Miles Wood |
LW RW |
30 | $3,000,000 | $3,000,000 | $3,000,000 | UFA | - | - | - | - | - | - |
| Samuel Ersson |
G |
26 | $2,750,000 | $2,750,000 | $2,750,000 | $2,750,000 | UFA | - | - | - | - | - |
| Mathieu Joseph |
LW RW |
28 | $2,750,000 | $2,750,000 | UFA | - | - | - | - | - | - | - |
| Alexandre Carrier |
D |
29 | $2,500,000 | UFA | - | - | - | - | - | - | - | - |
| Lars Eller |
C |
36 | $2,500,000 | UFA | - | - | - | - | - | - | - | - |
| Drew OConnor |
LW |
27 | $1,450,000 | $1,450,000 | UFA | - | - | - | - | - | - | - |
| Michael Amadio |
C RW |
29 | $1,000,000 | UFA | - | - | - | - | - | - | - | - |
| Adam Fantilli |
C |
21 | $950,000 | $950,000 | RFA | - | - | - | - | - | - | - |
| Jake Sanderson |
D |
23 | $950,000 | RFA | - | - | - | - | - | - | - | - |
| Simon Nemec |
D |
21 | $950,000 | RFA | - | - | - | - | - | - | - | - |
| Jayden Struble |
D |
24 | $900,000 | $900,000 | RFA | - | - | - | - | - | - | - |
| Logan Stankoven |
C RW |
22 | $900,000 | $900,000 | RFA | - | - | - | - | - | - | - |
| Bonus | - | - | - | - | - | - | - | - | - | - | ||
| PRO TOTALS | $87,717,857 | $64,092,857 | $41,392,857 | $33,042,857 | $0 | $0 | $0 | $0 | $0 | $0 | ||
Farm Team Payroll
Finances - Farm Team Payroll| Players | Position(s) | Age | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 | 2033-34 | 2035/35 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Vitek Vanecek |
G |
29 | $2,500,000 | UFA | - | - | - | - | - | - | - | - |
| Mikael Pyyhtia |
C LW |
24 | $975,000 | RFA | - | - | - | - | - | - | - | - |
| Georgii Merkulov |
LW |
25 | $950,000 | $950,000 | RFA | - | - | - | - | - | - | - |
| Matt Stienburg |
C |
25 | $950,000 | $950,000 | RFA | - | - | - | - | - | - | - |
| Clay Stevenson |
G |
26 | $950,000 | RFA | - | - | - | - | - | - | - | - |
| Jesper Wallstedt |
G |
23 | $950,000 | RFA | - | - | - | - | - | - | - | - |
| Helge Grans |
D |
23 | $900,000 | $900,000 | RFA | - | - | - | - | - | - | - |
| Nikita Chibrikov |
LW RW |
22 | $900,000 | $900,000 | RFA | - | - | - | - | - | - | - |
| Daniil Chayka |
D |
23 | $900,000 | RFA | - | - | - | - | - | - | - | - |
| Jack Finley |
C |
23 | $900,000 | RFA | - | - | - | - | - | - | - | - |
| Yaniv Perets |
G |
25 | $875,000 | $875,000 | RFA | - | - | - | - | - | - | - |
| Calle Clang |
G |
23 | $850,000 | $850,000 | RFA | - | - | - | - | - | - | - |
| Sasha Pastujov |
LW RW |
22 | $850,000 | $850,000 | RFA | - | - | - | - | - | - | - |
| Declan Carlile |
D |
25 | $850,000 | RFA | - | - | - | - | - | - | - | - |
| Jack Thompson |
D |
23 | $850,000 | RFA | - | - | - | - | - | - | - | - |
| Jan Bednar |
G |
23 | $800,000 | $800,000 | RFA | - | - | - | - | - | - | - |
| Danny Zhilkin |
C |
22 | $750,000 | $750,000 | RFA | - | - | - | - | - | - | - |
| FARM TOTALS | $16,700,000 | $7,825,000 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | ||
Coaching Payroll
Finances - Coaching Payroll| Players | Age | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 | 2033-34 | 2035/35 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Claude Julien | 60 | $4,000,000 | - | - | - | - | - | - | - | - | - |
| COACHING TOTALS | $4,000,000 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | |
Attendance
PRO Attendance - 0 Games| Arena Capacity | Attendance | Attendance Per Game | PCT | Ticket Price | Total |
|---|---|---|---|---|---|
| Level 1: 6000 | 0 | 0 | 0% | $100 | $0 |
| Level 2: 5000 | 0 | 0 | 0% | $60 | $0 |
| Level 3: 2000 | 0 | 0 | 0% | $35 | $0 |
| Level 4: 4000 | 0 | 0 | 0% | $25 | $0 |
| Level 5: 1000 | 0 | 0 | 0% | $200 | $0 |
| Total Attendance: | 0 | 0 | 0% | - | $0 |
Balance Sheet
Income
|
Expense
|
|||||||||||||||||||||||||||
|
Bank Account
|
Salary Cap
|