Finances
Pro Team Payroll
Finances - Pro Team Payroll
B = Bonus * = No Trade Clause
| Players | Position(s) | Age | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 | 2033-34 | 2035/35 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Mikko Rantanen |
RW |
29 | $12,000,000 | $12,000,000 | $12,000,000 | $12,000,000 | UFA | - | - | - | - | - |
| Cale Makar |
D |
27 | $11,750,000 | $11,750,000 | $11,750,000 | $11,750,000 | UFA | - | - | - | - | - |
| Sidney Crosby |
C |
38 | $9,000,000 | $9,000,000 | UFA | - | - | - | - | - | - | - |
| Mika Zibanejad |
C |
32 | $8,000,000 | UFA | - | - | - | - | - | - | - | - |
| Vince Dunn |
D |
29 | $7,000,000 | $7,000,000 | $7,000,000 | $7,000,000 | UFA | - | - | - | - | - |
| Troy Terry |
C RW |
28 | $7,000,000 | $7,000,000 | $7,000,000 | UFA | - | - | - | - | - | - |
| Valeri Nichushkin |
LW RW |
30 | $5,800,000 | $5,800,000 | $5,800,000 | $5,800,000 | UFA | - | - | - | - | - |
| Jacob Markstrom |
G |
35 | $5,500,000 | $5,500,000 | UFA | - | - | - | - | - | - | - |
| Mark Stone |
RW |
33 | $4,800,000 | $4,800,000 | UFA | - | - | - | - | - | - | - |
| Mason McTavish |
C |
22 | $4,500,000 | $4,500,000 | $4,500,000 | $4,500,000 | RFA | - | - | - | - | - |
| Mattias Samuelsson |
D |
25 | $3,500,000 | $3,500,000 | RFA | - | - | - | - | - | - | - |
| Barrett Hayton |
C LW |
25 | $2,000,000 | $2,000,000 | RFA | - | - | - | - | - | - | - |
| Alexandre Texier |
C |
26 | $1,500,000 | RFA | - | - | - | - | - | - | - | - |
| Simon Benoit |
D |
27 | $1,250,000 | $1,250,000 | $1,250,000 | UFA | - | - | - | - | - | - |
| Ty Emberson |
D |
25 | $1,250,000 | RFA | - | - | - | - | - | - | - | - |
| Erik Gudbranson |
D |
33 | $1,200,000 * | $1,200,000 * | $1,200,000 * | $1,200,000 * | UFA | - | - | - | - | - |
| Daniil Tarasov |
G |
26 | $1,010,000 | RFA | - | - | - | - | - | - | - | - |
| Leo Carlsson |
C |
21 | $950,000 | $950,000 | RFA | - | - | - | - | - | - | - |
| Sam Malinski |
D |
27 | $950,000 | $950,000 | UFA | - | - | - | - | - | - | - |
| Michael Pezzetta |
C LW |
27 | $815,000 * | $815,000 * | $815,000 * | UFA | - | - | - | - | - | - |
| Bonus | $4,800,000 | - | - | - | - | - | - | - | - | - | ||
| PRO TOTALS | $94,575,000 | $78,015,000 | $51,315,000 | $42,250,000 | $0 | $0 | $0 | $0 | $0 | $0 | ||
Farm Team Payroll
Finances - Farm Team Payroll| Players | Position(s) | Age | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 | 2033-34 | 2035/35 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Patrik Laine |
LW RW |
27 | $6,000,000 | $6,000,000 | UFA | - | - | - | - | - | - | - |
| Carl Grundstrom |
LW RW |
28 | $1,500,000 | $1,500,000 | $1,500,000 | UFA | - | - | - | - | - | - |
| Cody Glass |
C RW |
26 | $1,250,000 | RFA | - | - | - | - | - | - | - | - |
| Alex Steeves |
C |
26 | $1,000,000 | $1,000,000 | $1,000,000 | $1,000,000 | UFA | - | - | - | - | - |
| Colin White |
C RW |
28 | $1,000,000 | $1,000,000 | UFA | - | - | - | - | - | - | - |
| Filip Bystedt |
C |
21 | $950,000 | $950,000 | $950,000 | RFA | - | - | - | - | - | - |
| Filip Mesar |
C |
21 | $950,000 | $950,000 | $950,000 | RFA | - | - | - | - | - | - |
| Fedor Svechkov |
C LW |
22 | $950,000 | $950,000 | RFA | - | - | - | - | - | - | - |
| Shakir Mukhamadullin |
D |
23 | $950,000 | $950,000 | RFA | - | - | - | - | - | - | - |
| Pontus Holmberg |
C |
26 | $900,000 | $900,000 | $900,000 | UFA | - | - | - | - | - | - |
| Philippe Myers |
D |
28 | $900,000 | $900,000 | UFA | - | - | - | - | - | - | - |
| Ondrej Becher |
C |
21 | $850,000 | $850,000 | $850,000 | RFA | - | - | - | - | - | - |
| John Farinacci |
C |
24 | $850,000 | $850,000 | RFA | - | - | - | - | - | - | - |
| Lucas Carlsson |
D |
28 | $835,000 | $835,000 | $835,000 | UFA | - | - | - | - | - | - |
| Ethan Bear |
D |
28 | $825,000 | $825,000 | UFA | - | - | - | - | - | - | - |
| Ryan Murray |
D |
32 | $825,000 | UFA | - | - | - | - | - | - | - | - |
| Dennis Hildeby |
G |
24 | $800,000 | $800,000 | RFA | - | - | - | - | - | - | - |
| Michael Callahan |
D |
26 | $800,000 | RFA | - | - | - | - | - | - | - | - |
| Mitchell Stephens |
C |
28 | $800,000 | UFA | - | - | - | - | - | - | - | - |
| Alexander Nylander |
LW RW |
27 | $775,000 | $775,000 | $775,000 | UFA | - | - | - | - | - | - |
| Chas Sharpe |
D |
22 | $775,000 | $775,000 | $775,000 | RFA | - | - | - | - | - | - |
| Ryan Tverberg |
C RW |
23 | $775,000 | $775,000 | $775,000 | RFA | - | - | - | - | - | - |
| Anthony Romano |
C |
25 | $750,000 | $750,000 | $750,000 | UFA | - | - | - | - | - | - |
| Aku Raty |
RW |
24 | $750,000 | $750,000 | RFA | - | - | - | - | - | - | - |
| Brendan Perlini |
LW RW |
29 | $750,000 | $750,000 | UFA | - | - | - | - | - | - | - |
| Eric Hjorth |
D |
24 | $750,000 | $750,000 | RFA | - | - | - | - | - | - | - |
| Maksymilian Szuber |
D |
23 | $750,000 | $750,000 | RFA | - | - | - | - | - | - | - |
| Tyler Weiss |
C LW |
25 | $750,000 | $750,000 | RFA | - | - | - | - | - | - | - |
| Vyacheslav Peksa |
G |
23 | $750,000 | $750,000 | RFA | - | - | - | - | - | - | - |
| Hudson Fasching |
RW |
30 | $750,000 | UFA | - | - | - | - | - | - | - | - |
| FARM TOTALS | $31,260,000 | $26,835,000 | $10,060,000 | $1,000,000 | $0 | $0 | $0 | $0 | $0 | $0 | ||
Coaching Payroll
Finances - Coaching Payroll| Players | Age | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 | 2033-34 | 2035/35 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Rick Tocchet | 58 | $4,000,000 | - | - | - | - | - | - | - | - | - |
| COACHING TOTALS | $4,000,000 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | |
Attendance
PRO Attendance - 0 Games| Arena Capacity | Attendance | Attendance Per Game | PCT | Ticket Price | Total |
|---|---|---|---|---|---|
| Level 1: 6000 | 0 | 0 | 0% | $100 | $0 |
| Level 2: 5000 | 0 | 0 | 0% | $60 | $0 |
| Level 3: 2000 | 0 | 0 | 0% | $35 | $0 |
| Level 4: 4000 | 0 | 0 | 0% | $25 | $0 |
| Level 5: 1000 | 0 | 0 | 0% | $200 | $0 |
| Total Attendance: | 0 | 0 | 0% | - | $0 |
Balance Sheet
Income
|
Expense
|
|||||||||||||||||||||||||||
|
Bank Account
|
Salary Cap
|