Finances
Pro Team Payroll
Finances - Pro Team Payroll
B = Bonus * = No Trade Clause
| Players | Position(s) | Age | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 | 2033-34 | 2035/35 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| John Klingberg |
D |
33 | $6,000,000 | UFA | - | - | - | - | - | - | - | - |
| Linus Ullmark |
G |
32 | $4,750,000 | $4,750,000 | $4,750,000 | UFA | - | - | - | - | - | - |
| Christian Dvorak |
C |
29 | $3,950,000 | UFA | - | - | - | - | - | - | - | - |
| Brenden Dillon |
D |
35 | $3,500,000 | UFA | - | - | - | - | - | - | - | - |
| Olli Maatta |
D |
31 | $2,550,000 | UFA | - | - | - | - | - | - | - | - |
| Ryan Johnson |
D |
24 | $1,500,000 | $1,500,000 | RFA | - | - | - | - | - | - | - |
| Ivan Ivan |
C |
23 | $1,000,000 | $1,000,000 | RFA | - | - | - | - | - | - | - |
| Marc Del Gaizo |
D |
26 | $1,000,000 | RFA | - | - | - | - | - | - | - | - |
| Dmitri Voronkov |
C LW |
25 | $800,000 | $800,000 | RFA | - | - | - | - | - | - | - |
| Magnus Hellberg |
G |
34 | $750,000 | $750,000 | UFA | - | - | - | - | - | - | - |
| Matthew Benning |
D |
31 | $750,000 | $750,000 | UFA | - | - | - | - | - | - | - |
| Noah Juulsen |
D |
28 | $750,000 | $750,000 | UFA | - | - | - | - | - | - | - |
| Bonus | $3,000,000 | - | - | - | - | - | - | - | - | - | ||
| PRO TOTALS | $30,300,000 | $10,300,000 | $4,750,000 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | ||
Farm Team Payroll
Finances - Farm Team Payroll| Players | Position(s) | Age | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 | 2033-34 | 2035/35 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Max Sasson |
C |
25 | $950,000 | $950,000 | RFA | - | - | - | - | - | - | - |
| Marat Khusnutdinov |
C LW |
23 | $900,000 | $900,000 | RFA | - | - | - | - | - | - | - |
| Jakub Brabenec |
C LW |
22 | $800,000 | $800,000 | RFA | - | - | - | - | - | - | - |
| Jakub Demek |
RW |
22 | $800,000 | $800,000 | RFA | - | - | - | - | - | - | - |
| Anthony Richard |
C LW |
29 | $775,000 | $775,000 | UFA | - | - | - | - | - | - | - |
| Kevin Connauton |
D |
35 | $775,000 | UFA | - | - | - | - | - | - | - | - |
| Ben Brinkman |
D |
25 | $750,000 | $750,000 | RFA | - | - | - | - | - | - | - |
| Wilmer Skoog |
C |
26 | $750,000 | $750,000 | UFA | - | - | - | - | - | - | - |
| Devon Levi |
G |
24 | $750,000 | RFA | - | - | - | - | - | - | - | - |
| William Dufour |
C RW |
23 | $750,000 | RFA | - | - | - | - | - | - | - | - |
| FARM TOTALS | $8,000,000 | $5,725,000 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | ||
Coaching Payroll
Finances - Coaching Payroll| Players | Age | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 | 2033-34 | 2035/35 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Dave Hakstol | 55 | $2,000,000 | $2,000,000 | $2,000,000 | - | - | - | - | - | - | - |
| COACHING TOTALS | $2,000,000 | $2,000,000 | $2,000,000 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | |
Attendance
PRO Attendance - 0 Games| Arena Capacity | Attendance | Attendance Per Game | PCT | Ticket Price | Total |
|---|---|---|---|---|---|
| Level 1: 6000 | 0 | 0 | 0% | $100 | $0 |
| Level 2: 5000 | 0 | 0 | 0% | $60 | $0 |
| Level 3: 2000 | 0 | 0 | 0% | $35 | $0 |
| Level 4: 4000 | 0 | 0 | 0% | $25 | $0 |
| Level 5: 1000 | 0 | 0 | 0% | $200 | $0 |
| Total Attendance: | 0 | 0 | 0% | - | $0 |
Balance Sheet
Income
|
Expense
|
|||||||||||||||||||||||||||
|
Bank Account
|
Salary Cap
|