Team FinanceLast Update - August 30, 2024 at 07:05
Your browser screen resolution is too small for this page. Some information are hidden to keep the page readable.

Avalanche



Arena Capacity - Ticket Price
Attendance - %

Arena NamePepsi Center
Level 1: 6000 - $225 - 0 - 0.00%
Level 2: 5000 - $170 - 0 - 0.00%
Level 3: 2000 - $110 - 0 - 0.00%
Level 4: 4000 - $65 - 0 - 0.00%
Luxury : 1000 - $400 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$51,475,000
Farm Players Total Salaries$0
Coaches Total Salaries$3,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $88,000,000$0
Estimate Over Minimum Salary Cap of $55,000,000 $0
Current Bank Account$143,663,353
Projected Bank Account$143,663,353

Pro Players Salaries

Tomas Hertl $8,000,000 (2)
Philipp Grubauer $5,000,000 (1)
Victor Olofsson $4,750,000 (2)
Jesperi Kotkaniemi $4,300,000 (1)
Ian Cole $3,100,000 (2)
Sean Walker $2,650,000 (4)
Casey Mittelstadt $2,500,000 (2)
Jonathan Drouin $2,500,000 (3)
Jamie Drysdale $2,300,000 (2)
Luke Kunin $2,250,000 (4)
Nico Sturm $2,050,000 (2)
Semyon Varlamov $2,000,000 (1)
Henri Jokiharju $2,000,000 (1)
Eeli Tolvanen $2,000,000 (1)
Kiefer Sherwood $1,500,000 (3)
Andreas Englund $1,000,000 (2)
Brendan Smith $1,000,000 (2)
Connor Dewar $1,000,000 (3)
Dennis Gilbert $825,000 (2)
Thomas Novak $750,000 (1)
Total Pro Players20
Salary Commitment
Year 2024 : $51,475,000
Year 2025 : $35,425,000
Year 2026 : $9,900,000
Year 2027 : $4,900,000
Salary Average Commitment
Year 2024 : $45,975,000
Year 2025 : $33,575,000
Year 2026 : $9,600,000
Year 2027 : $4,850,000
Salary Cap with 1 Way Contract
Year 2024 : $51,475,000
Year 2025 : $35,425,000
Year 2026 : $9,900,000
Year 2027 : $4,900,000

Farm Players Salaries

Tyson Jost $175,000 (4)
Christian Wolanin $115,000 (1)
Max Jones $110,000 (4)
Marco Kasper $95,000 (3)
Oskar Olausson $95,000 (2)
Philip Broberg $95,000 (1)
Vitali Kravtsov $87,500 (1)
Viktor Neuchev $85,000 (3)
Mark Kastelic $83,500 (1)
Josh Lopina $80,000 (1)
Kyle Capobianco $76,250 (4)
Walker Duehr $75,000 (2)
Brett Ritchie $75,000 (1)
Cameron Hughes $75,000 (1)
Nathan Walker $75,000 (1)
Total Farm Players15
Salary Commitment
Year 2024 : $1,397,250
Year 2025 : $711,250
Year 2026 : $541,250
Year 2027 : $361,250
Salary Average Commitment
Year 2024 : $1,252,250
Year 2025 : $626,250
Year 2026 : $486,250
Year 2027 : $336,250

Blackhawks



Arena Capacity - Ticket Price
Attendance - %

Arena NameUnited Center
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $25 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$62,950,000
Farm Players Total Salaries$0
Coaches Total Salaries$2,500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $88,000,000$0
Estimate Over Minimum Salary Cap of $55,000,000 $0
Current Bank Account$100,107,816
Projected Bank Account$100,107,816

Pro Players Salaries

Dmitry Orlov $7,500,000 (2)
Sean Couturier $7,200,000 (2)
Dougie Hamilton $6,750,000 (1)
Sam Bennett $5,500,000 (3)
Ryan Hartman $5,250,000 (4)
Andre Burakovsky $5,000,000 (4)
Alex Goligoski $4,000,000 (1)
Ryan Johansen $3,500,000 (2)
Mark Giordano $3,000,000 (1)
Niko Mikkola $2,850,000 (2)
David Kampf $2,500,000 (3)
Jimmy Vesey $2,000,000 (2)
Milan Lucic $1,500,000 (2)
Alex Lyon $1,000,000 (1)
Jordan Oesterle $1,000,000 (1)
Connor Bedard $950,000 (3)
Thomas Bordeleau $900,000 (1)
Brock Faber $900,000 (3)
Ukko-Pekka Luukkonen $900,000 (2)
Jack St. Ivany $750,000 (2)
Total Pro Players20
Salary Commitment
Year 2024 : $62,950,000
Year 2025 : $46,300,000
Year 2026 : $20,100,000
Year 2027 : $10,250,000
Salary Average Commitment
Year 2024 : $62,775,000
Year 2025 : $45,800,000
Year 2026 : $19,750,000
Year 2027 : $10,250,000
Salary Cap with 1 Way Contract
Year 2024 : $62,950,000
Year 2025 : $46,300,000
Year 2026 : $20,100,000
Year 2027 : $10,250,000

Farm Players Salaries

Marc-Andre Fleury $400,000 (1)
Julien Gauthier $175,000 (2)
Jiri Kulich $95,000 (2)
Kale Clague $95,000 (2)
Nicholas Baptiste $92,500 (1)
Patrick Khodorenko $92,500 (1)
Francesco Pinelli $90,000 (3)
Chris Tierney $90,000 (1)
Matthew Robertson $90,000 (1)
Joel Blomqvist $90,000 (1)
Josh Doan $90,000 (3)
William Stromgren $90,000 (3)
Nicolas Beaudin $85,000 (2)
Landon Slaggert $85,000 (3)
Blake McLaughlin $85,000 (1)
Topi Niemela $85,000 (3)
Dmitri Samorukov $85,000 (2)
Erik Portillo $85,000 (3)
Spencer Martin $85,000 (1)
Semyon Der-Arguchintsev $85,000 (1)
Lucas Carlsson $85,000 (1)
Matthew Peca $80,000 (1)
Reese Johnson $80,000 (2)
Alex Limoges $80,000 (2)
Andrei Altybarmakyan $80,000 (1)
Carter Savoie $80,000 (1)
Fredrik Olofsson $80,000 (2)
Ville Ottavainen $80,000 (3)
Nils Aman $75,000 (2)
Jakub Galvas $75,000 (1)
Liam Coughlin $75,000 (1)
Nathan Todd $0 (0)
Rocco Grimaldi $0 (0)
Anders Bjork $0 (0)
T.J. Tynan $0 (0)
Gregory Hofmann $0 (0)
Total Farm Players36
Salary Commitment
Year 2024 : $3,040,000
Year 2025 : $1,455,000
Year 2026 : $605,000
Year 2027 : $0
Salary Average Commitment
Year 2024 : $2,904,250
Year 2025 : $1,380,000
Year 2026 : $525,000
Year 2027 : $0

Blue Jackets



Arena Capacity - Ticket Price
Attendance - %

Arena NameNationwide Arena
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $25 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$58,750,000
Farm Players Total Salaries$0
Coaches Total Salaries$5,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $88,000,000$0
Estimate Over Minimum Salary Cap of $55,000,000 $0
Current Bank Account$58,859,331
Projected Bank Account$58,859,331

Pro Players Salaries

Jeff Skinner $7,500,000 (2)
Vladislav Gavrikov $6,000,000 (2)
J.T. Compher $5,100,000 (2)
Jean-Gabriel Pageau $5,000,000 (2)
Marcus Pettersson $4,750,000 (2)
Connor Clifton $3,750,000 (2)
Jake Walman $3,750,000 (2)
Justin Holl $3,500,000 (2)
Karel Vejmelka $3,250,000 (2)
Gustav Nyquist $3,000,000 (1)
Brock McGinn $2,750,000 (1)
Travis Boyd $2,500,000 (2)
Zemgus Girgensons $2,000,000 (2)
Ilya Solovyov $1,000,000 (3)
Mitchell Chaffee $950,000 (1)
Linus Karlsson $850,000 (2)
Montana Onyebuchi $825,000 (1)
Henrik Tikkanen $775,000 (2)
Tim Berni $750,000 (2)
Santeri Hatakka $750,000 (1)
Total Pro Players20
Salary Commitment
Year 2024 : $58,750,000
Year 2025 : $50,475,000
Year 2026 : $1,000,000
Year 2027 : $0
Salary Average Commitment
Year 2024 : $60,150,000
Year 2025 : $51,875,000
Year 2026 : $1,000,000
Year 2027 : $0
Salary Cap with 1 Way Contract
Year 2024 : $58,750,000
Year 2025 : $50,475,000
Year 2026 : $1,000,000
Year 2027 : $0

Farm Players Salaries

Oskari Salminen $125,000 (2)
Jacob LeGuerrier $95,000 (1)
Billy Constantinou $95,000 (1)
Nick Henry $80,000 (1)
Kyle Jackson $75,000 (3)
Frederic Brunet $75,000 (3)
Kale Howarth $75,000 (1)
Ben McCartney $75,000 (2)
Darien Kielb $0 (0)
Cam Morrison $0 (0)
Dino Kambeitz $0 (0)
Linus Hogberg $0 (0)
Jack Badini $0 (0)
Brendan Warren $0 (0)
Frederic Allard $0 (0)
Total Farm Players15
Salary Commitment
Year 2024 : $695,000
Year 2025 : $350,000
Year 2026 : $150,000
Year 2027 : $0
Salary Average Commitment
Year 2024 : $690,000
Year 2025 : $350,000
Year 2026 : $150,000
Year 2027 : $0

Blues



Arena Capacity - Ticket Price
Attendance - %

Arena NameScottrade Center
Level 1: 6000 - $76 - 0 - 0.00%
Level 2: 5000 - $50 - 0 - 0.00%
Level 3: 2000 - $30 - 0 - 0.00%
Level 4: 4000 - $18 - 0 - 0.00%
Luxury : 1000 - $179 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$85,400,000
Farm Players Total Salaries$0
Coaches Total Salaries$950,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $88,000,000$0
Estimate Over Minimum Salary Cap of $55,000,000 $0
Current Bank Account$59,856,931
Projected Bank Account$59,856,931

Pro Players Salaries

Matthew Tkachuk $9,000,000 (4)
Mika Zibanejad $8,000,000 (2)
Alex Pietrangelo $8,000,000 (3)
Rasmus Dahlin $7,500,000 (2)
Tage Thompson $7,200,000 (1)
Timo Meier $6,500,000 (3)
Colton Parayko $5,900,000 (2)
Mike Matheson $5,000,000 (3)
Juuse Saros $4,800,000 (3)
Frederik Andersen $4,250,000 (1)
Nick Jensen $4,000,000 (3)
Mattias Samuelsson $3,500,000 (3)
Yegor Sharangovich $2,700,000 (4)
Robert Thomas $2,500,000 (1)
Brandon Hagel $1,800,000 (3)
Marco Scandella $1,400,000 (1)
David Jiricek $950,000 (2)
Kirill Marchenko $900,000 (2)
Noah Cates $750,000 (1)
Tyler Tucker $750,000 (2)
Total Pro Players20
Salary Commitment
Year 2024 : $85,400,000
Year 2025 : $69,300,000
Year 2026 : $45,300,000
Year 2027 : $11,700,000
Salary Average Commitment
Year 2024 : $57,969,166
Year 2025 : $48,875,000
Year 2026 : $34,850,000
Year 2027 : $7,800,000
Salary Cap with 1 Way Contract
Year 2024 : $85,400,000
Year 2025 : $69,300,000
Year 2026 : $45,300,000
Year 2027 : $11,700,000

Farm Players Salaries

Sammy Blais $110,000 (2)
Luca Del Bel Belluz $90,000 (3)
Evan Nause $90,000 (3)
Jonatan Berggren $90,000 (1)
Liam OBrien $85,000 (1)
Brayden Tracey $85,000 (3)
Colten Ellis $80,000 (1)
Bogdan Trineyev $80,000 (3)
Parker Kelly $80,000 (3)
Jonathan Gruden $77,500 (2)
Joel Hofer $75,000 (2)
Austin Poganski $75,000 (2)
Keean Washkurak $75,000 (1)
Alexey Toropchenko $75,000 (1)
Rasmus Asplund $75,000 (4)
Vadim Zherenko $75,000 (2)
Hugh McGing $75,000 (4)
Mathias Laferriere $75,000 (1)
Gianni Fairbrother $75,000 (2)
Matthew Seminoff $75,000 (3)
Miguel Tourigny $75,000 (3)
Trenton Bourque $0 (0)
Mackenzie MacEachern $0 (0)
Evan Fitzpatrick $0 (0)
Jordan Nolan $0 (0)
Matt Puempel $0 (0)
Evan Barratt $0 (0)
Total Farm Players27
Salary Commitment
Year 2024 : $1,692,500
Year 2025 : $1,212,500
Year 2026 : $725,000
Year 2027 : $150,000
Salary Average Commitment
Year 2024 : $1,604,500
Year 2025 : $1,144,500
Year 2026 : $689,500
Year 2027 : $159,500

Bruins



Arena Capacity - Ticket Price
Attendance - %

Arena NameTD Garden
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $25 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$83,257,000
Farm Players Total Salaries$0
Coaches Total Salaries$3,900,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $88,000,000$0
Estimate Over Minimum Salary Cap of $55,000,000 $0
Current Bank Account$65,417,548
Projected Bank Account$65,417,548

Pro Players Salaries

David Pastrnak $11,250,000 (3)
Charlie McAvoy $9,500,000 (3)
Jamie Benn $9,500,000 (2)
Hampus Lindholm $7,000,000 (2)
Brad Marchand $6,500,000 (3)
Torey Krug $6,500,000 (3)
Elias Lindholm $5,757,000 (3)
Jeremy Swayman $5,500,000 (4)
Trevor Moore $5,000,000 (4)
Rickard Rakell $5,000,000 (2)
Oliver Kylington $2,575,000 (3)
Parker Wotherspoon $1,500,000 (4)
Martin Jones $1,250,000 (1)
Colin Blackwell $1,200,000 (2)
William Lagesson $1,100,000 (2)
Nick Seeler $900,000 (1)
Brendan Gaunce $850,000 (3)
Ryan Carpenter $800,000 (2)
Trevor Lewis $800,000 (2)
Ian Mitchell $775,000 (2)
Total Pro Players20
Salary Commitment
Year 2024 : $83,257,000
Year 2025 : $81,107,000
Year 2026 : $54,932,000
Year 2027 : $12,000,000
Salary Average Commitment
Year 2024 : $56,325,000
Year 2025 : $54,175,000
Year 2026 : $28,450,000
Year 2027 : $7,250,000
Salary Cap with 1 Way Contract
Year 2024 : $83,257,000
Year 2025 : $81,107,000
Year 2026 : $54,932,000
Year 2027 : $12,000,000

Farm Players Salaries

Robin Lehner $100,000 (2)
Brandon Bussi $95,000 (2)
Luke Toporowski $95,000 (3)
John Beecher $95,000 (1)
Marc McLaughlin $95,000 (2)
Corey Schueneman $95,000 (2)
Jakub Lauko $95,000 (3)
MacKenzie Entwistle $95,000 (2)
Matt Irwin $90,000 (1)
Matthew Poitras $90,000 (3)
Jayson Megna $90,000 (1)
Brady Lyle $90,000 (3)
Brett Harrison $85,000 (3)
Josh Archibald $80,000 (2)
Joona Koppanen $80,000 (1)
Vinni Lettieri $78,000 (2)
Victor Berglund $75,000 (1)
Nick Wolff $75,000 (1)
Michael Krutil $75,000 (3)
Cedric Pare $75,000 (1)
Logan Morrison $75,000 (3)
Ryan Mast $75,000 (3)
Samuel Asselin $0 (0)
Curtis Hall $0 (0)
Jack Becker $0 (0)
Karson Kuhlman $0 (0)
Jason Demers $0 (0)
Pavel Shen $0 (0)
Total Farm Players28
Salary Commitment
Year 2024 : $1,898,000
Year 2025 : $1,318,000
Year 2026 : $680,000
Year 2027 : $0
Salary Average Commitment
Year 2024 : $1,783,000
Year 2025 : $1,223,000
Year 2026 : $635,000
Year 2027 : $0

Canadiens



Arena Capacity - Ticket Price
Attendance - %

Arena NameBell Centre
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $25 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$70,125,000
Farm Players Total Salaries$0
Coaches Total Salaries$4,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $88,000,000$0
Estimate Over Minimum Salary Cap of $55,000,000 $0
Current Bank Account$75,131,405
Projected Bank Account$75,131,405

Pro Players Salaries

Nick Suzuki $7,875,000 (2)
Cole Caufield $7,850,000 (2)
Anders Lee $7,000,000 (3)
Marc-Edouard Vlasic $7,000,000 (1)
John Marino $5,500,000 (4)
Darcy Kuemper $5,350,000 (4)
Anthony Mantha $5,000,000 (4)
Radko Gudas $4,250,000 (3)
Dmitry Kulikov $3,500,000 (3)
Miles Wood $3,000,000 (4)
Luke Evangelista $2,500,000 (2)
Lars Eller $2,500,000 (2)
Drew OConnor $1,450,000 (3)
Michael Amadio $1,000,000 (2)
Matthew Beniers $950,000 (1)
Jake Sanderson $950,000 (2)
Adam Fantilli $950,000 (3)
Simon Nemec $950,000 (2)
Jayden Struble $900,000 (3)
Logan Stankoven $900,000 (3)
Samuel Ersson $750,000 (1)
Total Pro Players21
Salary Commitment
Year 2024 : $70,125,000
Year 2025 : $61,425,000
Year 2026 : $37,800,000
Year 2027 : $18,850,000
Salary Average Commitment
Year 2024 : $54,100,000
Year 2025 : $45,600,000
Year 2026 : $38,350,000
Year 2027 : $18,850,000
Salary Cap with 1 Way Contract
Year 2024 : $70,125,000
Year 2025 : $61,425,000
Year 2026 : $37,800,000
Year 2027 : $18,850,000

Farm Players Salaries

Vitek Vanecek $250,000 (2)
Nicolas Aube-Kubel $225,000 (2)
Tomas Nosek $200,000 (2)
Rafael Harvey-Pinard $110,000 (1)
Pavol Regenda $97,500 (1)
Ryan Tverberg $97,500 (2)
Mikael Pyyhtia $97,500 (2)
Filip Roos $97,500 (1)
Jesse Ylonen $95,000 (1)
Ozzy Wiesblatt $95,000 (2)
Clay Stevenson $95,000 (1)
Jesper Wallstedt $95,000 (2)
Matt Stienburg $95,000 (1)
Georgii Merkulov $95,000 (1)
Jack Finley $90,000 (2)
Helge Grans $90,000 (1)
Daniil Chayka $90,000 (2)
Daniel Torgersson $90,000 (1)
Nikita Chibrikov $90,000 (3)
Declan Carlile $85,000 (2)
Victor Soderstrom $85,000 (2)
Sasha Pastujov $85,000 (3)
Calle Clang $85,000 (3)
Hugo Alnefelt $85,000 (1)
Jack Thompson $85,000 (2)
Yaniv Perets $85,000 (1)
Michael Pezzetta $82,500 (1)
Jan Bednar $80,000 (3)
Danny Zhilkin $75,000 (3)
Dustin Tokarski $0 (0)
Cal Foote $0 (0)
Cale Fleury $0 (0)
Total Farm Players32
Salary Commitment
Year 2024 : $3,027,500
Year 2025 : $1,910,000
Year 2026 : $415,000
Year 2027 : $0
Salary Average Commitment
Year 2024 : $2,679,333
Year 2025 : $1,665,000
Year 2026 : $375,000
Year 2027 : $0

Canucks



Arena Capacity - Ticket Price
Attendance - %

Arena NameRogers Arena
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $25 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$72,100,000
Farm Players Total Salaries$0
Coaches Total Salaries$2,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $88,000,000$0
Estimate Over Minimum Salary Cap of $55,000,000 $0
Current Bank Account$42,767,531
Projected Bank Account$42,767,531

Pro Players Salaries

Elias Pettersson $10,500,000 (4)
Quinn Hughes $7,850,000 (3)
J.T. Miller $7,500,000 (3)
Ivan Provorov $6,250,000 (4)
Brock Boeser $6,000,000 (3)
Thatcher Demko $5,000,000 (2)
Christopher Tanev $4,500,000 (3)
Conor Garland $3,500,000 (1)
Tanner Pearson $2,750,000 (1)
Alexander Kerfoot $2,500,000 (2)
Zach Whitecloud $2,500,000 (3)
Quinton Byfield $2,500,000 (2)
Nils Hoglander $2,000,000 (2)
Tyson Barrie $2,000,000 (1)
Nic Dowd $1,500,000 (2)
Johnathan Kovacevic $1,500,000 (2)
Cal Clutterbuck $1,000,000 (1)
Zac Jones $950,000 (2)
Alexander Edler $900,000 (1)
Arturs Silovs $900,000 (2)
Vinnie Hinostroza $0 (0)
Total Pro Players21
Salary Commitment
Year 2024 : $72,100,000
Year 2025 : $61,950,000
Year 2026 : $45,100,000
Year 2027 : $16,750,000
Salary Average Commitment
Year 2024 : $43,400,000
Year 2025 : $35,975,000
Year 2026 : $26,425,000
Year 2027 : $7,425,000
Salary Cap with 1 Way Contract
Year 2024 : $72,100,000
Year 2025 : $61,950,000
Year 2026 : $45,100,000
Year 2027 : $16,750,000

Farm Players Salaries

Jonah Gadjovich $100,000 (3)
Trent Miner $95,000 (2)
Vasily Podkolzin $95,000 (1)
Tristen Nielsen $95,000 (2)
Adam Gaudette $90,000 (2)
William Lockwood $90,000 (4)
Cole McWard $90,000 (2)
Jalen Luypen $90,000 (1)
Artyom Grushnikov $90,000 (3)
Kole Lind $85,000 (1)
Jesse Puljujarvi $80,000 (1)
Axel Andersson $80,000 (1)
Karel Plasek $75,000 (1)
James Hardie $75,000 (3)
Arshdeep Bains $75,000 (2)
David Tendeck $75,000 (1)
Bear Hughes $75,000 (2)
Aidan McDonough $75,000 (3)
Guillaume Brisebois $0 (0)
Mareks Mitens $0 (0)
Ben Meyers $0 (0)
Mitch Eliot $0 (0)
Josh Dunne $0 (0)
Michal Teply $0 (0)
Eduards Tralmaks $0 (0)
Ethan Keppen $0 (0)
Beck Warm $0 (0)
Carson Focht $0 (0)
Total Farm Players28
Salary Commitment
Year 2024 : $1,530,000
Year 2025 : $950,000
Year 2026 : $430,000
Year 2027 : $90,000
Salary Average Commitment
Year 2024 : $1,559,167
Year 2025 : $880,000
Year 2026 : $378,333
Year 2027 : $75,000

Capitals



Arena Capacity - Ticket Price
Attendance - %

Arena NameVerizon Center
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $25 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$62,175,000
Farm Players Total Salaries$0
Coaches Total Salaries$2,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $88,000,000$0
Estimate Over Minimum Salary Cap of $55,000,000 $0
Current Bank Account$94,385,136
Projected Bank Account$94,385,136

Pro Players Salaries

Alex Ovechkin $10,000,000 (1)
Jason Zucker $5,500,000 (2)
Nick Foligno $5,200,000 (2)
Tom Wilson $5,100,000 (2)
T.J. Oshie $5,000,000 (2)
Scott Laughton $3,500,000 (2)
Erik Johnson $3,000,000 (1)
Aliaksei Protas $3,000,000 (4)
Ilya Samsonov $3,000,000 (1)
Danton Heinen $2,800,000 (1)
Carson Soucy $2,750,000 (1)
Nate Schmidt $2,500,000 (3)
Connor McMichael $2,400,000 (3)
Colin Miller $2,000,000 (3)
Jonas Siegenthaler $1,125,000 (1)
Alexander Alexeyev $1,000,000 (2)
Martin Fehervary $1,000,000 (2)
Anthony Stolarz $950,000 (1)
Brett Leason $800,000 (2)
Beck Malenstyn $800,000 (1)
Braden Holtby $750,000 (1)
Total Pro Players21
Salary Commitment
Year 2024 : $62,175,000
Year 2025 : $37,000,000
Year 2026 : $9,900,000
Year 2027 : $3,000,000
Salary Average Commitment
Year 2024 : $54,766,794
Year 2025 : $32,616,666
Year 2026 : $6,000,000
Year 2027 : $750,000
Salary Cap with 1 Way Contract
Year 2024 : $62,175,000
Year 2025 : $37,000,000
Year 2026 : $9,900,000
Year 2027 : $3,000,000

Farm Players Salaries

Jakub Vrana $400,000 (1)
Ville Petman $125,000 (3)
Adam Klapka $125,000 (3)
Tyrel Bauer $115,000 (2)
Martin Kaut $100,000 (2)
Lukas Vejdemo $100,000 (2)
Axel Jonsson Fjallby $100,000 (2)
Milos Kelemen $100,000 (3)
Sebastian Cossa $95,000 (2)
Jan Mysak $90,000 (4)
Isaac Poulter $90,000 (4)
Roni Hirvonen $85,000 (3)
Maxim Groshev $85,000 (3)
Alex Laferriere $85,000 (3)
Luka Profaca $85,000 (1)
Artyom Serikov $85,000 (1)
David Rittich $85,000 (2)
Carter Mazur $85,000 (3)
Lucas Johansen $80,000 (2)
Garrett Pilon $80,000 (1)
Mitchell Gibson $80,000 (3)
Kody Clark $80,000 (1)
Riley Sutter $80,000 (1)
Tyler Pitlick $77,500 (2)
Axel Jonsson-Fjallby $77,500 (2)
Damien Riat $77,500 (2)
Tyson Kozak $75,000 (2)
Bobby Nardella $75,000 (1)
Connor Corcoran $75,000 (1)
Alex Kannok Leipert $75,000 (1)
Benton Maass $75,000 (1)
Tobias Geisser $75,000 (1)
Connor Hobbs $0 (0)
Shane Gersich $0 (0)
Total Farm Players34
Salary Commitment
Year 2024 : $3,117,500
Year 2025 : $1,935,000
Year 2026 : $950,000
Year 2027 : $180,000
Salary Average Commitment
Year 2024 : $2,975,444
Year 2025 : $1,868,500
Year 2026 : $890,000
Year 2027 : $165,000

Devils



Arena Capacity - Ticket Price
Attendance - %

Arena NamePrudential Center
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $25 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$85,465,000
Farm Players Total Salaries$0
Coaches Total Salaries$4,600,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $88,000,000$0
Estimate Over Minimum Salary Cap of $55,000,000 $0
Current Bank Account$52,658,349
Projected Bank Account$52,658,349

Pro Players Salaries

Jack Hughes $8,000,000 (3)
Jesper Bratt $7,875,000 (1)
Nico Hischier $7,250,000 (1)
Cam Fowler $7,000,000 (3)
Kris Letang $6,500,000 (2)
Damon Severson $6,250,000 (3)
Jordan Eberle $5,500,000 (3)
Yanni Gourde $5,250,000 (3)
Pavel Zacha $4,750,000 (3)
Kyle Palmieri $4,650,000 (1)
Erik Gudbranson $4,500,000 (1)
Jake McCabe $4,000,000 (1)
Warren Foegele $3,500,000 (4)
Mackenzie Blackwood $2,800,000 (2)
Laurent Brossoit $2,325,000 (1)
Calvin de Haan $2,250,000 (2)
Nikita Okhotiuk $790,000 (3)
Dakota Mermis $775,000 (4)
Chad Ruhwedel $750,000 (1)
Fabian Zetterlund $750,000 (2)
Total Pro Players20
Salary Commitment
Year 2024 : $85,465,000
Year 2025 : $54,115,000
Year 2026 : $41,815,000
Year 2027 : $4,275,000
Salary Average Commitment
Year 2024 : $85,465,000
Year 2025 : $54,115,000
Year 2026 : $41,815,000
Year 2027 : $4,275,000
Salary Cap with 1 Way Contract
Year 2024 : $85,465,000
Year 2025 : $54,115,000
Year 2026 : $41,815,000
Year 2027 : $4,275,000

Farm Players Salaries

Joonas Korpisalo $400,000 (4)
Carey Price $275,000 (1)
Calle Jarnkrok $210,000 (2)
Travis Hamonic $100,000 (3)
Nolan Allan $95,000 (3)
Tyler Bozak $95,000 (2)
Yaroslav Askarov $95,000 (2)
Tristen Robins $90,000 (2)
Mack Guzda $87,500 (3)
Jesper Boqvist $87,413 (3)
Stanislav Svozil $85,000 (3)
Jay Beagle $85,000 (1)
Danny DeKeyser $85,000 (3)
Michael Vukojevic $85,000 (3)
Antonio Stranges $85,000 (4)
Aarne Talvitie $85,000 (4)
Tyson Hinds $85,000 (3)
Daniil Misyul $85,000 (3)
Xavier Bernard $80,000 (1)
Mikhail Maltsev $80,000 (3)
Jack Studnicka $77,500 (4)
Ty Smith $77,500 (4)
Andrew Poturalski $77,500 (4)
Evan Cormier $77,500 (4)
Ales Stezka $77,500 (4)
Robert Hagg $77,500 (3)
Brogan Rafferty $77,500 (3)
Reilly Walsh $77,500 (4)
Eddie Wittchow $77,500 (4)
Tyce Thompson $76,200 (4)
Colton White $76,200 (3)
Joey Anderson $75,000 (2)
Marc-Andre Gaudet $75,000 (3)
Mathieu Olivier $75,000 (1)
Ronan Seeley $75,000 (2)
Marian Studenic $75,000 (1)
Kieffer Bellows $75,000 (3)
Matt Tennyson $75,000 (3)
Jeremy Groleau $75,000 (2)
Josh Jacobs $75,000 (2)
Nathan Bastian $75,000 (1)
John Hayden $75,000 (1)
Brett Seney $75,000 (2)
Jayce Hawryluk $75,000 (2)
Max McCormick $75,000 (3)
Brandon Gignac $75,000 (1)
Zack Hayes $0 (0)
Colby Sissons $0 (0)
Mitchell Hoelscher $0 (0)
Zane McIntyre $0 (0)
Kevin Rooney $0 (0)
Brandon Baddock $0 (0)
Justin Falk $0 (0)
Eamon McAdam $0 (0)
Total Farm Players54
Salary Commitment
Year 2024 : $4,349,812
Year 2025 : $3,534,812
Year 2026 : $2,594,812
Year 2027 : $1,188,700
Salary Average Commitment
Year 2024 : $4,254,896
Year 2025 : $3,449,479
Year 2026 : $2,544,812
Year 2027 : $1,188,700

Ducks



Arena Capacity - Ticket Price
Attendance - %

Arena NameHonda Center
Level 1: 6000 - $98 - 0 - 0.00%
Level 2: 5000 - $65 - 0 - 0.00%
Level 3: 2000 - $34 - 0 - 0.00%
Level 4: 4000 - $27 - 0 - 0.00%
Luxury : 1000 - $225 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$90,600,000
Farm Players Total Salaries$0
Coaches Total Salaries$4,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $88,000,000$0
Estimate Over Minimum Salary Cap of $55,000,000 $0
Current Bank Account$91,000,201
Projected Bank Account$91,000,201

Pro Players Salaries

Mikko Rantanen $9,250,000 (1)
Drew Doughty $9,000,000 (1)
Clayton Keller $6,500,000 (1)
Kevin Fiala $6,000,000 (2)
Claude Giroux $6,000,000 (2)
Nick Schmaltz $5,850,000 (3)
Noah Hanifin $5,250,000 (3)
Ryan Strome $5,000,000 (4)
Anze Kopitar $4,750,000 (1)
Ilya Mikheyev $4,750,000 (3)
Jonathan Marchessault $4,500,000 (2)
Seth Jarvis $4,500,000 (2)
Adam Larsson $4,000,000 (1)
Mike Hoffman $3,000,000 (1)
Blake Coleman $2,500,000 (1)
Vince Dunn $2,250,000 (1)
Jake Muzzin $2,000,000 (1)
Charlie Lindgren $1,500,000 (4)
Scott Perunovich $900,000 (1)
Lukas Dostal $850,000 (3)
Jonathan Aspirot $750,000 (4)
Adam Scheel $750,000 (4)
Adam Wilsby $750,000 (4)
Jonathan Toews $0 (0)
Total Pro Players24
Salary Commitment
Year 2024 : $90,600,000
Year 2025 : $46,450,000
Year 2026 : $25,450,000
Year 2027 : $8,750,000
Salary Average Commitment
Year 2024 : $76,508,333
Year 2025 : $41,600,000
Year 2026 : $24,350,000
Year 2027 : $8,050,000
Salary Cap with 1 Way Contract
Year 2024 : $90,600,000
Year 2025 : $46,450,000
Year 2026 : $25,450,000
Year 2027 : $8,750,000

Farm Players Salaries

Gabriel Landeskog $600,000 (1)
Isac Lundestrom $130,000 (1)
Alex Formenton $85,000 (1)
Garrett Metcalf $75,000 (1)
Cole Clayton $75,000 (4)
Jiri Patera $75,000 (4)
Michal Kempny $75,000 (4)
Max Gildon $75,000 (4)
Josh Maniscalco $75,000 (4)
Joseph Duszak $75,000 (4)
Tobie Bisson $75,000 (4)
Oskari Laaksonen $0 (0)
Josiah Slavin $0 (0)
Brent Gates $0 (0)
Dominik Bokk $0 (0)
Jacob Larsson $0 (0)
Charles Hudon $0 (0)
Ben Harpur $0 (0)
Patrick Sieloff $0 (0)
Olle Eriksson Ek $0 (0)
Markus Nurmi $0 (0)
Total Farm Players21
Salary Commitment
Year 2024 : $1,415,000
Year 2025 : $525,000
Year 2026 : $525,000
Year 2027 : $525,000
Salary Average Commitment
Year 2024 : $1,324,643
Year 2025 : $525,000
Year 2026 : $525,000
Year 2027 : $525,000

Flames



Arena Capacity - Ticket Price
Attendance - %

Arena NameScotiabank Saddledome
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $25 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$67,684,000
Farm Players Total Salaries$0
Coaches Total Salaries$4,800,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $88,000,000$0
Estimate Over Minimum Salary Cap of $55,000,000 $0
Current Bank Account$79,972,026
Projected Bank Account$79,972,026

Pro Players Salaries

Adam Henrique $6,500,000 (1)
Brayden Schenn $6,000,000 (4)
Jake Guentzel $6,000,000 (3)
Rasmus Ristolainen $5,520,000 (2)
Jaden Schwartz $5,500,000 (1)
Andrew Mangiapane $4,750,000 (2)
Brett Pesce $4,500,000 (3)
Reilly Smith $4,500,000 (2)
Kevin Shattenkirk $4,250,000 (2)
Andrew Copp $4,000,000 (1)
Jake DeBrusk $4,000,000 (4)
Noah Dobson $3,500,000 (2)
Kevin Lankinen $1,750,000 (4)
Logan Thompson $1,350,000 (3)
Juuso Valimaki $975,000 (1)
Jalen Chatfield $975,000 (2)
Marco Rossi $950,000 (1)
Ryker Evans $900,000 (2)
Janis Jerome Moser $900,000 (1)
William Borgen $864,000 (3)
Total Pro Players20
Salary Commitment
Year 2024 : $67,684,000
Year 2025 : $48,859,000
Year 2026 : $24,464,000
Year 2027 : $11,750,000
Salary Average Commitment
Year 2024 : $60,703,333
Year 2025 : $45,578,333
Year 2026 : $21,333,333
Year 2027 : $8,613,333
Salary Cap with 1 Way Contract
Year 2024 : $67,684,000
Year 2025 : $48,859,000
Year 2026 : $24,464,000
Year 2027 : $11,750,000

Farm Players Salaries

Ondrej Palat $625,000 (2)
Barclay Goodrow $447,500 (1)
Caleb Jones $150,000 (4)
Adam Boqvist $125,000 (2)
Kodie Curran $112,500 (1)
Uvis Balinskis $99,500 (4)
Sheldon Rempal $97,500 (2)
Jakob Pelletier $95,000 (1)
Dylan Guenther $95,000 (2)
Georgi Romanov $92,500 (2)
Vladislav Kolyachonok $90,000 (2)
Jack Drury $90,000 (1)
Cross Hanas $90,000 (2)
Alexander Kisakov $90,000 (2)
Sam Steel $88,500 (1)
Dustin Wolf $87,500 (3)
Alexander Nylander $86,500 (1)
Caedan Bankier $85,000 (3)
Ben King $85,000 (3)
Jayden Grubbe $85,000 (3)
Lassi Thomson $85,000 (2)
Lukas Cormier $85,000 (2)
Ryan Winterton $85,000 (3)
Ilya Nikolayev $85,000 (2)
Lucas Feuk $80,000 (2)
Olivier Nadeau $80,000 (3)
Talyn Boyko $80,000 (3)
Martin Pospisil $80,000 (2)
Kyle Masters $80,000 (3)
Mikhail Abramov $80,000 (1)
Glenn Gawdin $77,500 (3)
Matthew Phillips $75,500 (1)
Lucas Ciona $75,000 (3)
Vasily Demchenko $75,000 (1)
Ryan Hofer $75,000 (3)
Marcel Marcel $75,000 (3)
Gage Alexander $75,000 (2)
Ryan Lomberg $75,000 (1)
Xavier Simoneau $75,000 (2)
Ilya Usov $75,000 (2)
Daylan Kuefler $75,000 (3)
Carl-Johan Lerby $0 (0)
Tyler Parsons $0 (0)
Total Farm Players43
Salary Commitment
Year 2024 : $4,465,000
Year 2025 : $3,239,500
Year 2026 : $1,294,500
Year 2027 : $249,500
Salary Average Commitment
Year 2024 : $4,190,388
Year 2025 : $3,009,500
Year 2026 : $1,219,500
Year 2027 : $249,500

Flyers



Arena Capacity - Ticket Price
Attendance - %

Arena NameWells Fargo Center
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $25 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$81,162,000
Farm Players Total Salaries$0
Coaches Total Salaries$2,500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $88,000,000$0
Estimate Over Minimum Salary Cap of $55,000,000 $0
Current Bank Account$99,012,160
Projected Bank Account$99,012,160

Pro Players Salaries

Seth Jones $9,000,000 (2)
Adam Fox $9,000,000 (3)
Zach Werenski $9,000,000 (3)
Mikhail Sergachev $8,000,000 (4)
Dylan Cozens $7,250,000 (4)
Kevin Hayes $6,000,000 (1)
Teuvo Teravainen $6,000,000 (3)
Carter Verhaeghe $4,000,000 (1)
Jake Allen $4,000,000 (1)
Nick Paul $3,500,000 (3)
Nicolas Roy $3,000,000 (3)
Colton Sissons $2,800,000 (3)
Yegor Zamula $1,600,000 (2)
Kevin Bahl $1,500,000 (3)
Michael McCarron $1,000,000 (1)
Nikolai Knyzhov $1,000,000 (3)
Kaedan Korczak $975,000 (2)
Logan Cooley $950,000 (3)
John Peterka $900,000 (1)
Jordan Harris $850,000 (1)
Justus Annunen $837,000 (3)
Total Pro Players21
Salary Commitment
Year 2024 : $81,162,000
Year 2025 : $64,412,000
Year 2026 : $52,837,000
Year 2027 : $15,250,000
Salary Average Commitment
Year 2024 : $70,300,000
Year 2025 : $53,800,000
Year 2026 : $43,300,000
Year 2027 : $6,750,000
Salary Cap with 1 Way Contract
Year 2024 : $81,162,000
Year 2025 : $64,412,000
Year 2026 : $52,837,000
Year 2027 : $15,250,000

Farm Players Salaries

Tanner Jeannot $200,000 (3)
Alexander Holtz $120,000 (2)
Bobby Brink $110,000 (1)
Taylor Raddysh $95,000 (2)
Hunter McKown $95,000 (1)
Zach Benson $95,000 (3)
Philip Tomasino $95,000 (1)
Trey Fix-Wolansky $95,000 (1)
Jan Jenik $90,000 (1)
Arvid Soderblom $90,000 (2)
Taylor Gauthier $85,000 (3)
Donovan Sebrango $85,000 (2)
Philippe Daoust $85,000 (2)
William Trudeau $80,000 (2)
Matthew Kessel $80,000 (3)
Henry Thrun $80,000 (3)
Tucker Robertson $80,000 (3)
Mark Friedman $77,500 (2)
Ole Julian Bjorgvik Holm $75,000 (3)
David Spacek $75,000 (3)
Isaac Belliveau $75,000 (3)
Mark Jankowski $75,000 (1)
Joe Vrbetic $75,000 (2)
Mattias Norlinder $75,000 (1)
Elliot Desnoyers $75,000 (2)
Akira Schmid $75,000 (1)
Brandon Biro $75,000 (1)
Peter Abbandonato $0 (0)
Wyatt Kalynuk $0 (0)
Mason Millman $0 (0)
Stelio Mattheos $0 (0)
Total Farm Players31
Salary Commitment
Year 2024 : $2,412,500
Year 2025 : $1,627,500
Year 2026 : $845,000
Year 2027 : $0
Salary Average Commitment
Year 2024 : $2,174,917
Year 2025 : $1,434,917
Year 2026 : $745,000
Year 2027 : $0

Golden Knights



Arena Capacity - Ticket Price
Attendance - %

Arena NameMGM Grand
Level 1: 6000 - $125 - 0 - 0.00%
Level 2: 5000 - $85 - 0 - 0.00%
Level 3: 2000 - $50 - 0 - 0.00%
Level 4: 4000 - $45 - 0 - 0.00%
Luxury : 1000 - $235 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$73,575,000
Farm Players Total Salaries$0
Coaches Total Salaries$4,800,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $88,000,000$0
Estimate Over Minimum Salary Cap of $55,000,000 $0
Current Bank Account$58,002,456
Projected Bank Account$58,002,456

Pro Players Salaries

Artemi Panarin $11,500,000 (2)
Erik Karlsson $11,000,000 (3)
Chris Kreider $6,200,000 (3)
Brock Nelson $6,000,000 (3)
Matt Roy $5,750,000 (4)
Jonas Brodin $5,100,000 (1)
Evander Kane $5,000,000 (3)
Oliver Bjorkstrand $4,400,000 (1)
Mike Reilly $3,250,000 (1)
Chandler Stephenson $3,000,000 (1)
Max Pacioretty $2,250,000 (3)
Kyle Okposo $2,000,000 (1)
Pavel Dorofeyev $1,800,000 (1)
Kyle Burroughs $1,250,000 (4)
Calvin Pickard $1,000,000 (4)
Louis Crevier $900,000 (4)
Emil Bemstrom $900,000 (1)
Paul Cotter $775,000 (3)
Michael Carcone $750,000 (2)
Jaroslav Halak $750,000 (1)
Total Pro Players20
Salary Commitment
Year 2024 : $73,575,000
Year 2025 : $52,375,000
Year 2026 : $40,125,000
Year 2027 : $8,900,000
Salary Average Commitment
Year 2024 : $60,667,857
Year 2025 : $50,867,857
Year 2026 : $38,525,000
Year 2027 : $8,900,000
Salary Cap with 1 Way Contract
Year 2024 : $73,575,000
Year 2025 : $52,375,000
Year 2026 : $40,125,000
Year 2027 : $8,900,000

Farm Players Salaries

Nick Bonino $275,000 (1)
Ethan Bear $200,000 (1)
Keegan Kolesar $130,000 (2)
Zach Sanford $120,000 (1)
Rem Pitlick $110,000 (2)
Kurtis MacDermid $95,000 (1)
Ville Heinola $90,000 (1)
Ivan Morozov $90,000 (1)
Sam Carrick $85,000 (2)
Otto Somppi $80,000 (1)
Gannon Laroque $80,000 (1)
Brandon Coe $80,000 (3)
Chris Wideman $77,500 (2)
Dylan Ferguson $75,000 (1)
Brett Berard $75,000 (3)
Ben Jones $75,000 (1)
Lucas Elvenes $75,000 (1)
Kevin Gravel $75,000 (1)
Xavier Bouchard $75,000 (1)
Stanislav Demin $75,000 (3)
Malcolm Subban $75,000 (1)
Alexander Pashin $75,000 (2)
Scott Harrington $75,000 (1)
Isaiah Saville $75,000 (1)
Nick Campoli $0 (0)
Jack Dugan $0 (0)
Mason Primeau $0 (0)
Peter DiLiberatore $0 (0)
Valentin Zykov $0 (0)
Total Farm Players29
Salary Commitment
Year 2024 : $2,337,500
Year 2025 : $707,500
Year 2026 : $230,000
Year 2027 : $0
Salary Average Commitment
Year 2024 : $2,104,500
Year 2025 : $607,500
Year 2026 : $225,000
Year 2027 : $0

Hockey Club



Arena Capacity - Ticket Price
Attendance - %

Arena NameThe Delta Center
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $25 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$79,136,111
Farm Players Total Salaries$0
Coaches Total Salaries$4,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $88,000,000$0
Estimate Over Minimum Salary Cap of $55,000,000 $0
Current Bank Account$108,060,424
Projected Bank Account$108,060,424

Pro Players Salaries

Sidney Crosby $9,000,000 (3)
John Carlson $8,500,000 (2)
Cale Makar $8,500,000 (1)
Alex DeBrincat $7,875,000 (4)
Troy Terry $7,000,000 (4)
Ryan McDonagh $6,500,000 (1)
Jacob Markstrom $5,500,000 (3)
Patrick Kane $5,500,000 (3)
Tyler Myers $5,500,000 (1)
James van Riemsdyk $3,500,000 (3)
Pierre Engvall $2,000,000 (3)
Alexandre Texier $1,500,000 (2)
Brett Howden $1,500,000 (4)
Pat Maroon $1,111,111 (1)
Nick Blankenburg $1,050,000 (1)
Mason McTavish $950,000 (1)
Leo Carlsson $950,000 (3)
Joseph Woll $950,000 (1)
Simon Benoit $900,000 (1)
Ty Emberson $850,000 (1)
Lawrence Pilut $0 (0)
Total Pro Players21
Salary Commitment
Year 2024 : $79,136,111
Year 2025 : $52,825,000
Year 2026 : $42,825,000
Year 2027 : $16,375,000
Salary Average Commitment
Year 2024 : $66,211,111
Year 2025 : $40,400,000
Year 2026 : $31,150,000
Year 2027 : $2,475,000
Salary Cap with 1 Way Contract
Year 2024 : $79,136,111
Year 2025 : $52,825,000
Year 2026 : $42,825,000
Year 2027 : $16,375,000

Farm Players Salaries

Patrik Laine $600,000 (3)
Barrett Hayton $200,000 (3)
Carl Grundstrom $150,000 (4)
Cody Glass $125,000 (2)
Daniil Tarasov $105,000 (1)
Alex Steeves $105,000 (1)
Max Ellis $105,000 (1)
Colin White $100,000 (3)
Shakir Mukhamadullin $95,000 (3)
Fyodor Svechkov $95,000 (3)
Josh Brook $90,000 (1)
Philippe Myers $90,000 (3)
Lias Andersson $90,000 (1)
John Farinacci $85,000 (3)
Jack McBain $85,000 (1)
David Farrance $85,000 (1)
Mitchell Stephens $80,000 (2)
Dennis Hildeby $80,000 (3)
Tanner Kaspick $80,000 (1)
Mac Hollowell $80,000 (1)
Brendan Perlini $75,000 (3)
Hudson Fasching $75,000 (2)
Vyacheslav Peksa $75,000 (3)
Eric Hjorth $75,000 (3)
Aku Raty $75,000 (3)
Nate Schnarr $75,000 (1)
Erik Kallgren $75,000 (1)
Tyler Weiss $75,000 (3)
Maksymilian Szuber $75,000 (3)
Michael Callahan $75,000 (1)
Dmitri Ovchinnikov $75,000 (1)
Liam Kirk $75,000 (1)
Pontus Holmberg $75,000 (1)
Michael Karow $75,000 (1)
Dean Stewart $75,000 (1)
Kyle Clifford $0 (0)
Jackson Cates $0 (0)
Nick Merkley $0 (0)
Lane Pederson $0 (0)
Filip Kral $0 (0)
Cameron Crotty $0 (0)
Ryan Merkley $0 (0)
Filip Larsson $0 (0)
Nikita Alexandrov $0 (0)
Jesper Lindgren $0 (0)
Total Farm Players45
Salary Commitment
Year 2024 : $3,650,000
Year 2025 : $2,225,000
Year 2026 : $1,945,000
Year 2027 : $150,000
Salary Average Commitment
Year 2024 : $3,757,889
Year 2025 : $2,387,889
Year 2026 : $2,157,889
Year 2027 : $75,000

Hurricanes



Arena Capacity - Ticket Price
Attendance - %

Arena NamePNC Arena
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $25 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$78,300,000
Farm Players Total Salaries$0
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $88,000,000$0
Estimate Over Minimum Salary Cap of $55,000,000 $0
Current Bank Account$97,677,217
Projected Bank Account$97,677,217

Pro Players Salaries

Sebastian Aho $9,000,000 (4)
Roman Josi $8,500,000 (4)
Jordan Kyrou $8,200,000 (1)
Andrei Svechnikov $7,500,000 (3)
Alex Tuch $5,500,000 (3)
Jaccob Slavin $5,500,000 (3)
Martin Necas $5,250,000 (2)
Travis Sanheim $4,500,000 (2)
Nikita Zadorov $4,500,000 (4)
Jack Roslovic $3,000,000 (4)
Tyler Johnson $3,000,000 (4)
Eetu Luostarinen $2,750,000 (4)
Gustav Forsling $2,700,000 (1)
Jani Hakanpaa $2,000,000 (3)
Cam Talbot $1,500,000 (1)
Jake Bean $1,200,000 (1)
Morgan Geekie $1,100,000 (1)
Jaycob Megna $900,000 (4)
Pyotr Kochetkov $900,000 (1)
Matias Maccelli $800,000 (1)
Total Pro Players20
Salary Commitment
Year 2024 : $78,300,000
Year 2025 : $61,900,000
Year 2026 : $52,150,000
Year 2027 : $31,650,000
Salary Average Commitment
Year 2024 : $58,838,333
Year 2025 : $48,825,000
Year 2026 : $39,075,000
Year 2027 : $25,150,000
Salary Cap with 1 Way Contract
Year 2024 : $78,300,000
Year 2025 : $61,900,000
Year 2026 : $52,150,000
Year 2027 : $31,650,000

Farm Players Salaries

Trevor Zegras $550,000 (4)
Will Cuylle $175,000 (4)
Janne Kuokkanen $140,000 (1)
Alex Nedeljkovic $125,000 (1)
Craig Smith $120,000 (2)
Jamieson Rees $95,000 (3)
Vasili Ponomarev $90,000 (1)
Luke Martin $90,000 (1)
Anttoni Honka $85,000 (2)
Domenick Fensore $85,000 (3)
Jack LaFontaine $85,000 (1)
Ryder Korczak $85,000 (3)
Luke Henman $80,000 (1)
Eetu Makiniemi $80,000 (1)
Max Zimmer $80,000 (1)
William Villeneuve $80,000 (2)
Ethan Del Mastro $80,000 (3)
Tuukka Tieksola $80,000 (2)
Luke Stevens $75,000 (1)
Kevin Wall $75,000 (3)
Jesper Sellgren $75,000 (1)
Blake Murray $75,000 (2)
Callum Booth $0 (0)
German Rubtsov $0 (0)
Cavan Fitzgerald $0 (0)
Jeremy Helvig $0 (0)
David Cotton $0 (0)
Matt Filipe $0 (0)
Total Farm Players28
Salary Commitment
Year 2024 : $2,505,000
Year 2025 : $1,585,000
Year 2026 : $1,145,000
Year 2027 : $725,000
Salary Average Commitment
Year 2024 : $1,689,917
Year 2025 : $945,000
Year 2026 : $525,000
Year 2027 : $150,000

Islanders



Arena Capacity - Ticket Price
Attendance - %

Arena NameBarclays Center
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $25 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$57,250,000
Farm Players Total Salaries$0
Coaches Total Salaries$900,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $88,000,000$0
Estimate Over Minimum Salary Cap of $55,000,000 $0
Current Bank Account$68,881,788
Projected Bank Account$68,881,788

Pro Players Salaries

Thomas Chabot $8,000,000 (4)
Pierre-Luc Dubois $7,500,000 (1)
Ryan Pulock $6,000,000 (2)
Josh Anderson $5,500,000 (1)
Joel Farabee $5,000,000 (1)
Dylan Strome $4,500,000 (1)
Anthony Beauvillier $4,150,000 (1)
Devon Toews $4,000,000 (1)
Casey Cizikas $3,000,000 (1)
Pheonix Copley $950,000 (3)
Chase Stillman $950,000 (3)
Shane Wright $950,000 (3)
Gage Goncalves $900,000 (1)
Drew Helleson $900,000 (1)
Matthew Knies $900,000 (3)
Matt Tomkins $900,000 (3)
Samuel Bolduc $800,000 (1)
Anatoli Golyshev $800,000 (1)
Sebastian J Aho $800,000 (2)
Emil Martinsen Lilleberg $750,000 (3)
Total Pro Players20
Salary Commitment
Year 2024 : $57,250,000
Year 2025 : $20,200,000
Year 2026 : $13,400,000
Year 2027 : $8,000,000
Salary Average Commitment
Year 2024 : $27,698,333
Year 2025 : $8,483,333
Year 2026 : $5,713,333
Year 2027 : $863,333
Salary Cap with 1 Way Contract
Year 2024 : $57,250,000
Year 2025 : $20,200,000
Year 2026 : $13,400,000
Year 2027 : $8,000,000

Farm Players Salaries

Corson Ceulemans $95,000 (3)
Brennan Othmann $95,000 (3)
Ruslan Iskhakov $90,000 (2)
Dmitri Kuzmin $85,000 (3)
Arnaud Durandeau $80,000 (3)
Hunter Shepard $77,500 (2)
Brian Elliott $75,000 (1)
Logan Cockerill $75,000 (3)
Jacob Pivonka $75,000 (3)
Reece Newkirk $75,000 (1)
Nick Pastujov $75,000 (1)
Collin Adams $75,000 (1)
Christian Krygier $75,000 (3)
Bryce Montgomery $75,000 (3)
Adam Carlson $0 (0)
Joel Kellman $0 (0)
Total Farm Players16
Salary Commitment
Year 2024 : $1,122,500
Year 2025 : $822,500
Year 2026 : $655,000
Year 2027 : $0
Salary Average Commitment
Year 2024 : $1,052,500
Year 2025 : $752,500
Year 2026 : $600,000
Year 2027 : $0

Jets



Arena Capacity - Ticket Price
Attendance - %

Arena NameMTS Centre
Level 1: 6000 - $200 - 0 - 0.00%
Level 2: 5000 - $175 - 0 - 0.00%
Level 3: 2000 - $125 - 0 - 0.00%
Level 4: 4000 - $100 - 0 - 0.00%
Luxury : 1000 - $300 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$79,322,222
Farm Players Total Salaries$0
Coaches Total Salaries$4,800,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $88,000,000$0
Estimate Over Minimum Salary Cap of $55,000,000 $0
Current Bank Account$81,660,075
Projected Bank Account$81,660,075

Pro Players Salaries

John Tavares $11,000,000 (1)
Jacob Trouba $8,000,000 (1)
Nazem Kadri $7,500,000 (2)
Tyler Toffoli $6,500,000 (4)
William Karlsson $6,000,000 (3)
Neal Pionk $5,250,000 (1)
Alexander Wennberg $5,000,000 (3)
Ryan OReilly $5,000,000 (2)
Joel Edmundson $3,500,000 (4)
Marcus Johansson $3,000,000 (3)
Derek Forbort $3,000,000 (4)
Matt Grzelcyk $3,000,000 (4)
Ryan Graves $2,950,000 (1)
Andrew Peeke $2,400,000 (2)
Antti Raanta $2,222,222 (2)
Curtis Lazar $1,500,000 (1)
Daniel Vladar $1,000,000 (1)
Connor Zary $950,000 (1)
Mike Hardman (1 Way Contract) $800,000 (1)
-1 Way Contract Salary Cap : $800,000
Declan Chisholm $750,000 (3)
Total Pro Players20
Salary Commitment
Year 2024 : $79,322,222
Year 2025 : $47,872,222
Year 2026 : $30,750,000
Year 2027 : $16,000,000
Salary Average Commitment
Year 2024 : $76,907,222
Year 2025 : $47,872,222
Year 2026 : $30,750,000
Year 2027 : $16,000,000
Salary Cap with 1 Way Contract
Year 2024 : $79,322,222
Year 2025 : $47,872,222
Year 2026 : $30,750,000
Year 2027 : $16,000,000

Farm Players Salaries

Vincent Desharnais $350,000 (4)
Blake Wheeler $300,000 (1)
Nick Ritchie $200,000 (2)
Brad Hunt $150,000 (1)
Tucker Poolman $150,000 (1)
Logan Stanley $125,000 (1)
Nick DeSimone $100,000 (2)
Nick Cousins $100,000 (2)
Matt Coronato $95,000 (3)
Kristian Vesalainen $90,000 (1)
Simon Lundmark $90,000 (1)
Kristian Reichel $90,000 (1)
Oskar Pettersson $85,000 (3)
Nathan Smith $85,000 (1)
Jansen Harkins $85,000 (2)
David Gustafsson $80,000 (2)
Joona Luoto $80,000 (1)
Leon Gawanke $80,000 (1)
Curtis Douglas $80,000 (3)
Henri Nikkanen $80,000 (1)
Cody Eakin $77,500 (1)
Josh Leivo $77,500 (1)
Arvid Holm $75,000 (1)
Giovanni Vallati $75,000 (1)
Croix Evingson $75,000 (1)
Jared Moe $75,000 (3)
Jacob Cederholm $0 (0)
Adam Brooks $0 (0)
Carson Meyer $0 (0)
Libor Hajek $0 (0)
Wyatte Wylie $0 (0)
Total Farm Players31
Salary Commitment
Year 2024 : $2,950,000
Year 2025 : $1,250,000
Year 2026 : $685,000
Year 2027 : $350,000
Salary Average Commitment
Year 2024 : $2,835,000
Year 2025 : $1,215,000
Year 2026 : $650,000
Year 2027 : $350,000

Kings



Arena Capacity - Ticket Price
Attendance - %

Arena NameStaples Center
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $25 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$62,600,000
Farm Players Total Salaries$0
Coaches Total Salaries$3,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $88,000,000$0
Estimate Over Minimum Salary Cap of $55,000,000 $0
Current Bank Account$105,969,620
Projected Bank Account$105,969,620

Pro Players Salaries

Nathan MacKinnon $12,000,000 (3)
Ilya Sorokin $7,750,000 (4)
Adrian Kempe $6,000,000 (3)
Jakob Chychrun $6,000,000 (2)
Nick Leddy $5,000,000 (4)
Kirby Dach $4,000,000 (3)
Petr Mrazek $3,500,000 (1)
Joel Armia $3,250,000 (1)
Jonny Brodzinski $2,500,000 (2)
Alexis Lafreniere $2,300,000 (1)
Sean Durzi $2,000,000 (1)
Jacob Moverare $1,000,000 (4)
Michael Eyssimont $1,000,000 (3)
Gabriel Vilardi $1,000,000 (1)
Owen Power $950,000 (1)
Alex Vlasic $900,000 (1)
Arthur Kaliyev $900,000 (1)
Olen Zellweger $900,000 (3)
Ronnie Attard $850,000 (1)
Jordan Spence $800,000 (1)
Jordan Gross $0 (0)
Zac Dalpe $0 (0)
Andrew Agozzino $0 (0)
Byron Froese $0 (0)
Total Pro Players24
Salary Commitment
Year 2024 : $62,600,000
Year 2025 : $46,150,000
Year 2026 : $37,650,000
Year 2027 : $13,750,000
Salary Average Commitment
Year 2024 : $36,750,000
Year 2025 : $24,650,000
Year 2026 : $17,550,000
Year 2027 : $6,750,000
Salary Cap with 1 Way Contract
Year 2024 : $62,600,000
Year 2025 : $46,150,000
Year 2026 : $37,650,000
Year 2027 : $13,750,000

Farm Players Salaries

Dominic Toninato $200,000 (4)
Casey Fitzgerald $150,000 (3)
Jaret Anderson-Dolan $150,000 (2)
Tobias Bjornfot $150,000 (3)
Rasmus Kupari $125,000 (2)
Austin Strand $100,000 (3)
Alex Turcotte $95,000 (3)
Colton Dach $90,000 (3)
Yan Kuznetsov $90,000 (1)
Bokondji Imama $90,000 (2)
Samuel Helenius $90,000 (1)
Emil Andrae $90,000 (3)
Matt Villalta $90,000 (3)
Zack Ostapchuk $90,000 (3)
Danila Klimovich $90,000 (1)
Trevor Kuntar $85,000 (3)
Tristan Lennox $85,000 (3)
Danil Gushchin $85,000 (1)
Lukas Parik $85,000 (1)
Samuel Knazko $85,000 (2)
Mikko Kokkonen $85,000 (3)
Tyler Brennan $80,000 (3)
Ethan Cardwell $80,000 (3)
Zayde Wisdom $80,000 (3)
Kim Nousiainen $80,000 (1)
Patrick Guay $75,000 (2)
Akil Thomas $75,000 (1)
Simon Kubicek $75,000 (2)
Matt Rempe $75,000 (2)
Samuel Fagemo $75,000 (1)
Aidan Dudas $75,000 (1)
Ryan Francis $75,000 (1)
Jacob Ingham $75,000 (1)
Tyler Madden $75,000 (1)
Andre Lee $75,000 (1)
Johan Sodergran $75,000 (1)
Filip Johansson $75,000 (3)
Chris Terry $0 (0)
Cole Kehler $0 (0)
Aaron Dell $0 (0)
Chaz Reddekopp $0 (0)
Joakim Ryan $0 (0)
Olle Alsing $0 (0)
Markus Phillips $0 (0)
Cole Hults $0 (0)
Nikita Scherbak $0 (0)
Brad Morrison $0 (0)
Total Farm Players47
Salary Commitment
Year 2024 : $3,420,000
Year 2025 : $2,300,000
Year 2026 : $1,625,000
Year 2027 : $200,000
Salary Average Commitment
Year 2024 : $2,960,000
Year 2025 : $1,900,000
Year 2026 : $1,350,000
Year 2027 : $200,000

Kraken



Arena Capacity - Ticket Price
Attendance - %

Arena NameClimate Pledge
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $25 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$55,750,000
Farm Players Total Salaries$0
Coaches Total Salaries$2,000,000
Luxury Taxe Total$0
Special Salary Cap Value$4,750,000
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $88,000,000$0
Estimate Over Minimum Salary Cap of $55,000,000 $0
Current Bank Account$84,844,183
Projected Bank Account$84,844,183

Pro Players Salaries

Jeff Petry $6,000,000 (1)
Alex Killorn $6,000,000 (2)
John Klingberg $6,000,000 (2)
Mikael Backlund $5,500,000 (1)
Tomas Tatar $5,300,000 (1)
Linus Ullmark $4,750,000 (4)
Brenden Dillon $3,500,000 (2)
David Savard $3,500,000 (1)
Adam Lowry $3,250,000 (1)
Olli Maatta $2,550,000 (2)
Ryan Johnson $1,500,000 (3)
Pierre-Edouard Bellemare $1,000,000 (1)
Dylan Holloway $950,000 (1)
Ville Husso $900,000 (1)
Klim Kostin $900,000 (1)
Oskar Sundqvist $900,000 (1)
Derek Ryan $900,000 (1)
Dmitri Voronkov $800,000 (3)
Jack Johnson $800,000 (1)
Noah Juulsen $750,000 (3)
Total Pro Players20
Salary Commitment
Year 2024 : $55,750,000
Year 2025 : $25,850,000
Year 2026 : $7,800,000
Year 2027 : $4,750,000
Salary Average Commitment
Year 2024 : $57,300,000
Year 2025 : $28,300,000
Year 2026 : $7,750,000
Year 2027 : $4,750,000
Salary Cap with 1 Way Contract
Year 2024 : $55,750,000
Year 2025 : $25,850,000
Year 2026 : $7,800,000
Year 2027 : $4,750,000

Farm Players Salaries

Ivan Ivan $100,000 (3)
Max Sasson $95,000 (3)
Marat Khusnutdinov $90,000 (3)
Jakub Demek $80,000 (3)
Jakub Brabenec $80,000 (3)
Devon Levi $75,000 (2)
Troy Grosenick $75,000 (1)
Alex Stalock $0 (0)
Austin Wagner $0 (0)
Mitch Reinke $0 (0)
Dysin Mayo $0 (0)
Olli Juolevi $0 (0)
Total Farm Players12
Salary Commitment
Year 2024 : $595,000
Year 2025 : $520,000
Year 2026 : $445,000
Year 2027 : $0
Salary Average Commitment
Year 2024 : $570,000
Year 2025 : $495,000
Year 2026 : $420,000
Year 2027 : $0

Lightning



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmalie Arena
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $25 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$79,450,000
Farm Players Total Salaries$0
Coaches Total Salaries$4,500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $88,000,000$0
Estimate Over Minimum Salary Cap of $55,000,000 $0
Current Bank Account$54,928,054
Projected Bank Account$54,928,054

Pro Players Salaries

Nikita Kucherov $9,000,000 (2)
Andrei Vasilevskiy $9,000,000 (4)
Brayden Point $8,000,000 (1)
Victor Hedman $7,500,000 (3)
Evgeni Malkin $7,250,000 (2)
Jared Spurgeon $7,100,000 (2)
Brandon Montour $5,750,000 (4)
Erik Cernak $5,000,000 (3)
Brandon Saad $4,500,000 (2)
Brendan Gallagher $4,250,000 (1)
Marcus Foligno $3,000,000 (2)
Adin Hill $1,950,000 (1)
Dakota Joshua $1,000,000 (2)
Philipp Kurashev $950,000 (3)
Kaiden Guhle $950,000 (2)
Juraj Slafkovsky $950,000 (2)
Sam Malinski $950,000 (3)
Zach Parise $850,000 (1)
Arber Xhekaj $750,000 (2)
Nick Perbix $750,000 (1)
Total Pro Players20
Salary Commitment
Year 2024 : $79,450,000
Year 2025 : $63,650,000
Year 2026 : $29,150,000
Year 2027 : $14,750,000
Salary Average Commitment
Year 2024 : $70,775,000
Year 2025 : $55,475,000
Year 2026 : $21,625,000
Year 2027 : $7,225,000
Salary Cap with 1 Way Contract
Year 2024 : $79,450,000
Year 2025 : $63,650,000
Year 2026 : $29,150,000
Year 2027 : $14,750,000

Farm Players Salaries

Blake Lizotte $120,000 (3)
Jack Quinn $100,000 (1)
Boris Katchouk $95,000 (1)
Dawson Mercer $95,000 (1)
Reid Schaefer $95,000 (3)
Jett Woo $95,000 (3)
Riley Kidney $90,000 (3)
Ryan Shea $87,500 (2)
Liam Foudy $87,500 (2)
Daemon Hunt $85,000 (2)
Alex Chiasson $85,000 (1)
Nolan Foote $85,000 (3)
Jack Rathbone $85,000 (1)
Cole Koepke $85,000 (2)
Maxim Cajkovic $85,000 (1)
Jakub Skarek $85,000 (1)
Sean Farrell $80,000 (3)
Maxwell Crozier $80,000 (3)
Joshua Roy $75,000 (3)
Connor Bunnaman $75,000 (3)
Topias Vilen $75,000 (3)
Matvei Petrov $75,000 (3)
Jared Davidson $75,000 (3)
Samuel Walker $75,000 (2)
Cole Guttman $75,000 (2)
Jacob Perreault $75,000 (3)
Gabriel Fortier $75,000 (1)
Eetu Liukas $75,000 (3)
Magnus Chrona $75,000 (3)
Brett Brochu $0 (0)
Ryan Zuhlsdorf $0 (0)
Total Farm Players31
Salary Commitment
Year 2024 : $2,445,000
Year 2025 : $1,740,000
Year 2026 : $1,245,000
Year 2027 : $0
Salary Average Commitment
Year 2024 : $2,305,000
Year 2025 : $1,675,000
Year 2026 : $1,200,000
Year 2027 : $0

Maple Leafs



Arena Capacity - Ticket Price
Attendance - %

Arena NameAir Canada Centre
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $25 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$91,700,000
Farm Players Total Salaries$0
Coaches Total Salaries$4,900,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $88,000,000$0
Estimate Over Minimum Salary Cap of $55,000,000 $0
Current Bank Account$16,463,127
Projected Bank Account$16,463,127

Pro Players Salaries

Auston Matthews $13,000,000 (4)
Mitchell Marner $11,000,000 (2)
Bo Horvat $9,000,000 (3)
William Nylander $7,000,000 (3)
Morgan Rielly $7,000,000 (2)
Phillip Danault $5,250,000 (1)
Drake Batherson $4,750,000 (4)
Rasmus Andersson $4,500,000 (3)
Connor Murphy $4,500,000 (3)
Brandon Carlo $4,000,000 (3)
Alexandar Georgiev $3,500,000 (4)
Zach Hyman $3,250,000 (1)
Jordan Staal $3,000,000 (3)
Alexander Romanov $2,500,000 (2)
Trevor van Riemsdyk $2,000,000 (4)
Lawson Crouse $2,000,000 (1)
Ross Colton $1,500,000 (3)
Daniel Sprong $1,500,000 (3)
Jonathan Quick $1,500,000 (3)
Jacob Middleton $950,000 (2)
Total Pro Players20
Salary Commitment
Year 2024 : $91,700,000
Year 2025 : $81,200,000
Year 2026 : $59,750,000
Year 2027 : $23,250,000
Salary Average Commitment
Year 2024 : $87,983,333
Year 2025 : $80,650,000
Year 2026 : $59,200,000
Year 2027 : $23,250,000
Salary Cap with 1 Way Contract
Year 2024 : $91,700,000
Year 2025 : $81,200,000
Year 2026 : $59,750,000
Year 2027 : $23,250,000

Farm Players Salaries

Rasmus Sandin $450,000 (2)
Kevin Labanc $400,000 (2)
Robby Fabbri $350,000 (2)
Kailer Yamamoto $310,000 (1)
Michael Rasmussen $300,000 (4)
Jordan Greenway $300,000 (3)
Sean Kuraly $250,000 (1)
Ilya Lyubushkin $200,000 (4)
Ryan Reaves $175,000 (2)
Brendan Lemieux $150,000 (2)
Logan O'Connor $150,000 (3)
Zach Bogosian $100,000 (1)
Peyton Krebs $100,000 (3)
Collin Delia $100,000 (2)
Matt Murray $90,000 (4)
J.D. Greenway $85,000 (1)
Jack Campbell $85,000 (4)
Felix Sandstrom $80,000 (3)
Bobby McMann $80,000 (2)
Devin Cooley $80,000 (3)
Keaton Middleton $80,000 (3)
Keith Kinkaid $80,000 (3)
Dmytro Timashov $80,000 (2)
Keenan Suthers $75,000 (3)
Zachary Fucale $75,000 (3)
Andrej Sustr $75,000 (2)
Zach Bouthillier $75,000 (3)
Zachary Senyshyn $75,000 (2)
Ryan McGregor $0 (0)
Kasimir Kaskisuo $0 (0)
Total Farm Players30
Salary Commitment
Year 2024 : $4,450,000
Year 2025 : $3,705,000
Year 2026 : $1,770,000
Year 2027 : $675,000
Salary Average Commitment
Year 2024 : $4,195,000
Year 2025 : $3,705,000
Year 2026 : $1,770,000
Year 2027 : $675,000

Oilers



Arena Capacity - Ticket Price
Attendance - %

Arena NameRogers Place
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $25 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$77,000,000
Farm Players Total Salaries$0
Coaches Total Salaries$1,200,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $88,000,000$0
Estimate Over Minimum Salary Cap of $55,000,000 $0
Current Bank Account$69,592,294
Projected Bank Account$69,592,294

Pro Players Salaries

Connor McDavid $12,500,000 (2)
Darnell Nurse $8,750,000 (4)
Leon Draisaitl $8,500,000 (3)
Josh Morrissey $6,200,000 (1)
Filip Hronek $6,000,000 (4)
Ryan Nugent-Hopkins $6,000,000 (1)
Joel Eriksson Ek $5,250,000 (3)
Erik Haula $3,150,000 (3)
Evan Bouchard $3,000,000 (1)
Brett Kulak $2,750,000 (2)
Stuart Skinner $2,600,000 (1)
Valeri Nichushkin $2,500,000 (1)
Frederick Gaudreau $1,700,000 (1)
Connor Brown $1,500,000 (3)
Justin Danforth $1,500,000 (2)
Tye Kartye $1,300,000 (1)
Justin Schultz $1,000,000 (2)
James Reimer $1,000,000 (2)
Ryan McLeod $1,000,000 (1)
Justin Bailey $800,000 (1)
Total Pro Players20
Salary Commitment
Year 2024 : $77,000,000
Year 2025 : $51,900,000
Year 2026 : $33,150,000
Year 2027 : $14,750,000
Salary Average Commitment
Year 2024 : $54,035,832
Year 2025 : $37,301,666
Year 2026 : $18,551,666
Year 2027 : $3,914,166
Salary Cap with 1 Way Contract
Year 2024 : $77,000,000
Year 2025 : $51,900,000
Year 2026 : $33,150,000
Year 2027 : $14,750,000

Farm Players Salaries

Aleksi Saarela $130,000 (3)
Jujhar Khaira $125,000 (1)
Raphael Lavoie $120,000 (2)
Tyler Benson $110,000 (3)
Markus Niemelainen $110,000 (4)
Ryan Fanti $100,000 (2)
Olivier Rodrigue $100,000 (2)
Dylan Wells $100,000 (1)
Josh Brown $100,000 (4)
James Hamblin $100,000 (1)
Connor Carrick $95,000 (3)
Eric Robinson $95,000 (4)
Andreas Athanasiou $95,000 (4)
Cameron Dineen $95,000 (3)
Ostap Safin $95,000 (1)
Isaak Phillips $90,000 (2)
Michael Kesselring $90,000 (2)
Vincent Iorio $90,000 (2)
Roby Jarventie $90,000 (1)
Philip Kemp $85,000 (1)
Yevgeni Oksentyuk $85,000 (1)
Benjamin Gleason $85,000 (1)
Matej Blumel $80,000 (2)
Sam Gagner $80,000 (1)
Drake Caggiula $80,000 (1)
Devin Shore $75,000 (1)
Filip Engaras $75,000 (1)
Maximus Wanner $75,000 (3)
Greg McKegg $0 (0)
Total Farm Players29
Salary Commitment
Year 2024 : $2,650,000
Year 2025 : $1,575,000
Year 2026 : $905,000
Year 2027 : $400,000
Salary Average Commitment
Year 2024 : $2,351,500
Year 2025 : $1,375,833
Year 2026 : $830,833
Year 2027 : $365,000

Panthers



Arena Capacity - Ticket Price
Attendance - %

Arena NameBBT Center
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $25 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$76,825,000
Farm Players Total Salaries$0
Coaches Total Salaries$3,600,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $88,000,000$0
Estimate Over Minimum Salary Cap of $55,000,000 $0
Current Bank Account$65,630,519
Projected Bank Account$65,630,519

Pro Players Salaries

Aleksander Barkov $10,000,000 (2)
Aaron Ekblad $7,500,000 (3)
Sam Reinhart $7,000,000 (3)
MacKenzie Weegar $6,250,000 (4)
Cam Atkinson $6,000,000 (1)
Jordan Binnington $6,000,000 (1)
Vincent Trocheck $5,500,000 (2)
Elvis Merzlikins $5,400,000 (3)
Tyler Bertuzzi $5,250,000 (2)
Max Domi $3,500,000 (2)
Sean Monahan $2,500,000 (3)
Oliver Ekman-Larsson $2,250,000 (1)
Tony DeAngelo $2,250,000 (3)
TJ Brodie $1,500,000 (2)
Owen Tippett $1,500,000 (1)
Phil Kessel $1,000,000 (2)
Marc Staal $950,000 (1)
Brandt Clarke $950,000 (3)
John Ludvig $775,000 (2)
Valtteri Puustinen $750,000 (1)
Total Pro Players20
Salary Commitment
Year 2024 : $76,825,000
Year 2025 : $59,375,000
Year 2026 : $31,850,000
Year 2027 : $6,250,000
Salary Average Commitment
Year 2024 : $67,100,000
Year 2025 : $50,400,000
Year 2026 : $27,000,000
Year 2027 : $1,600,000
Salary Cap with 1 Way Contract
Year 2024 : $76,825,000
Year 2025 : $59,375,000
Year 2026 : $31,850,000
Year 2027 : $6,250,000

Farm Players Salaries

Spencer Knight $450,000 (2)
Noah Gregor $115,000 (2)
Graeme Clarke $95,000 (3)
Sean Day $95,000 (4)
Hendrix Lapierre $95,000 (1)
Nikita Tolopilo $95,000 (2)
Michael DiPietro $90,000 (4)
Cole Schwindt $87,500 (2)
Nathan Staios $85,917 (1)
Logan Brown $85,000 (4)
Dryden Hunt $85,000 (2)
Logan Hutsko $85,000 (1)
Ryan Bednard $80,000 (3)
Matt Martin $80,000 (2)
Jack Matier $80,000 (3)
Grigori Denisenko $77,500 (2)
Serron Noel $77,500 (2)
Kyle MacLean $77,500 (1)
Benjamin Finkelstein $75,000 (1)
Ian McCoshen $75,000 (2)
Tyler Inamoto $75,000 (1)
Henrik Rybinski $75,000 (2)
Cole Krygier $75,000 (3)
Matthew Wedman $75,000 (1)
Patrick Shea $75,000 (1)
Evan Vierling $75,000 (3)
Drake Rymsha $75,000 (1)
Santtu Kinnunen $75,000 (2)
Jake Massie $0 (0)
Henrik Borgstrom $0 (0)
Seth Griffith $0 (0)
Anthony Greco $0 (0)
Brady Keeper $0 (0)
Derrick Pouliot $0 (0)
Matt Luff $0 (0)
Liam Hawel $0 (0)
Patrick Bajkov $0 (0)
Riley Stillman $0 (0)
Cliff Pu $0 (0)
Jonathan Ang $0 (0)
Christopher Wilkie $0 (0)
Total Farm Players41
Salary Commitment
Year 2024 : $2,685,917
Year 2025 : $1,967,500
Year 2026 : $675,000
Year 2027 : $270,000
Salary Average Commitment
Year 2024 : $2,188,250
Year 2025 : $1,501,500
Year 2026 : $640,000
Year 2027 : $255,000

Penguins



Arena Capacity - Ticket Price
Attendance - %

Arena NameConsol Energy Center
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $25 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$62,400,000
Farm Players Total Salaries$0
Coaches Total Salaries$4,900,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $88,000,000$0
Estimate Over Minimum Salary Cap of $55,000,000 $0
Current Bank Account$67,754,045
Projected Bank Account$67,754,045

Pro Players Salaries

Brady Skjei $6,000,000 (3)
Charlie Coyle $6,000,000 (4)
Dylan DeMelo $5,250,000 (4)
Bryan Rust $5,125,000 (2)
Mikael Granlund $5,000,000 (4)
Viktor Arvidsson $4,750,000 (3)
David Perron $4,700,000 (2)
Bowen Byram $3,850,000 (3)
Tristan Jarry $3,500,000 (1)
Jesper Fast $3,000,000 (3)
Garnet Hathaway $2,750,000 (2)
Teddy Blueger $2,500,000 (1)
Kevin Stenlund $2,000,000 (2)
Ben Hutton $1,750,000 (3)
Pierre-Olivier Joseph $1,600,000 (2)
Calen Addison $1,000,000 (2)
Yegor Chinakhov $950,000 (1)
Ryan Poehling $925,000 (2)
Cole Smith $900,000 (2)
Sam Montembeault $850,000 (2)
Total Pro Players20
Salary Commitment
Year 2024 : $62,400,000
Year 2025 : $55,450,000
Year 2026 : $35,600,000
Year 2027 : $16,250,000
Salary Average Commitment
Year 2024 : $57,358,750
Year 2025 : $55,308,750
Year 2026 : $35,600,000
Year 2027 : $16,250,000
Salary Cap with 1 Way Contract
Year 2024 : $62,400,000
Year 2025 : $55,450,000
Year 2026 : $35,600,000
Year 2027 : $16,250,000

Farm Players Salaries

Sonny Milano $220,000 (3)
Zach Aston-Reese $200,000 (1)
Samuel Poulin $95,000 (1)
Zachary Bolduc $95,000 (3)
Zachary LHeureux $95,000 (3)
Zach Dean $95,000 (3)
Fabian Lysell $95,000 (2)
Adam Sykora $90,000 (3)
Aatu Raty $90,000 (1)
Christian Kyrou $90,000 (3)
Filip Hallander $90,000 (1)
Michael Milne $85,000 (2)
Clayton Phillips $85,000 (1)
Jeremie Poirier $85,000 (2)
Nathan Legare $85,000 (1)
Anthony Angello $75,000 (2)
Thomas Milic $75,000 (3)
Joe Masonius $75,000 (1)
Judd Caulfield $75,000 (3)
Matthew Maggio $75,000 (3)
Jordan Bellerive $75,000 (2)
Alex D'Orio $0 (0)
Nikita Pavlychev $0 (0)
Jake Lucchini $0 (0)
Joseph Blandisi $0 (0)
William Reilly $0 (0)
Total Farm Players26
Salary Commitment
Year 2024 : $2,045,000
Year 2025 : $1,325,000
Year 2026 : $910,000
Year 2027 : $0
Salary Average Commitment
Year 2024 : $1,705,800
Year 2025 : $1,190,800
Year 2026 : $820,000
Year 2027 : $0

Predators



Arena Capacity - Ticket Price
Attendance - %

Arena NameBridgestone Arena
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $25 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$42,650,000
Farm Players Total Salaries$0
Coaches Total Salaries$2,600,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $88,000,000$0
Estimate Over Minimum Salary Cap of $55,000,000 $0
Current Bank Account$90,588,934
Projected Bank Account$90,588,934

Pro Players Salaries

Josh Bailey $6,000,000 (1)
Corey Perry $4,500,000 (1)
Nick Bjugstad $3,500,000 (1)
Yakov Trenin $3,500,000 (3)
Cody Ceci $3,500,000 (3)
Ryan Murray $3,000,000 (1)
Cayden Primeau $2,500,000 (1)
Phillip Di Giuseppe $2,500,000 (1)
Connor Ingram $2,000,000 (3)
Austin Watson $2,000,000 (1)
T.J. Hensick $1,500,000 (1)
Oliver Wahlstrom $1,500,000 (1)
Ivan Miroshnichenko $950,000 (3)
Logan Mailloux $950,000 (3)
Yegor Afanasyev $900,000 (1)
Justin Brazeau $800,000 (1)
Mike Benning $800,000 (3)
Spencer Stastney $750,000 (1)
Juuso Parssinen $750,000 (2)
Hardy Haman Aktell $750,000 (3)
Total Pro Players20
Salary Commitment
Year 2024 : $42,650,000
Year 2025 : $13,200,000
Year 2026 : $12,450,000
Year 2027 : $0
Salary Average Commitment
Year 2024 : $40,059,167
Year 2025 : $11,509,167
Year 2026 : $10,759,167
Year 2027 : $0
Salary Cap with 1 Way Contract
Year 2024 : $42,650,000
Year 2025 : $13,200,000
Year 2026 : $12,450,000
Year 2027 : $0

Farm Players Salaries

Isak Rosen $95,000 (2)
Joakim Kemell $95,000 (3)
Grant Mismash $90,000 (1)
Ty Smilanic $85,000 (3)
Nico Daws $85,000 (1)
Leo Loof $85,000 (3)
Jachym Kondelik $80,000 (1)
Rasmus Korhonen $80,000 (1)
Ryder Rolston $75,000 (3)
Tomas Vomacka $75,000 (2)
Adam Smith $75,000 (1)
Brandon Fortunato $0 (0)
Patrick Harper $0 (0)
Josh Wilkins $0 (0)
Jeremy Davies $0 (0)
Jean-Christophe Beaudin $0 (0)
Zach Magwood $0 (0)
Total Farm Players17
Salary Commitment
Year 2024 : $920,000
Year 2025 : $510,000
Year 2026 : $340,000
Year 2027 : $0
Salary Average Commitment
Year 2024 : $825,000
Year 2025 : $450,000
Year 2026 : $300,000
Year 2027 : $0

Rangers



Arena Capacity - Ticket Price
Attendance - %

Arena NameMadison Square Garden
Level 1: 6000 - $125 - 0 - 0.00%
Level 2: 5000 - $75 - 0 - 0.00%
Level 3: 2000 - $45 - 0 - 0.00%
Level 4: 4000 - $30 - 0 - 0.00%
Luxury : 1000 - $250 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$73,042,955
Farm Players Total Salaries$0
Coaches Total Salaries$5,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $88,000,000$0
Estimate Over Minimum Salary Cap of $55,000,000 $0
Current Bank Account$22,478,497
Projected Bank Account$22,478,497

Pro Players Salaries

Kirill Kaprizov $8,500,000 (4)
Mark Scheifele $8,500,000 (3)
Pavel Buchnevich $5,500,000 (1)
Vladimir Tarasenko $5,017,400 (2)
Ben Chiarot $5,000,000 (2)
Mats Zuccarello $5,000,000 (4)
Shayne Gostisbehere $4,500,000 (1)
KAndre Miller $4,000,000 (4)
Frank Vatrano $3,750,000 (1)
Joey Daccord $3,600,000 (2)
Evan Rodrigues $3,000,000 (1)
Ryan Lindgren $3,000,000 (4)
Alex Newhook $2,900,000 (3)
Casey DeSmith $2,500,000 (4)
Jordan Martinook $2,125,555 (1)
Darren Raddysh $2,000,000 (2)
Justin Barron $1,300,000 (2)
Cole Sillinger $950,000 (1)
Nils Lundkvist $950,000 (1)
Simon Holmstrom $950,000 (2)
Total Pro Players20
Salary Commitment
Year 2024 : $73,042,955
Year 2025 : $52,267,400
Year 2026 : $34,400,000
Year 2027 : $23,000,000
Salary Average Commitment
Year 2024 : $50,542,955
Year 2025 : $32,417,400
Year 2026 : $16,800,000
Year 2027 : $9,925,000
Salary Cap with 1 Way Contract
Year 2024 : $73,042,955
Year 2025 : $52,267,400
Year 2026 : $34,400,000
Year 2027 : $23,000,000

Farm Players Salaries

Kaapo Kakko $250,000 (3)
Morgan Barron $125,000 (3)
Brendan Brisson $95,000 (1)
Justin Richards $92,500 (1)
Karl Henriksson $90,000 (2)
Alex Beaucage $85,000 (1)
Austin Rueschhoff $85,000 (1)
Zach Uens $80,000 (1)
Hunter Skinner $80,000 (3)
Brandon Scanlin $77,500 (2)
Jakub Dobes $75,000 (3)
Tyler Tullio $75,000 (2)
Calle Sjalin $75,000 (2)
Jake Wise $75,000 (3)
Amir Miftakhov $75,000 (1)
Adam Edstrom $75,000 (3)
Tarmo Reunanen $0 (0)
Tyler Wall $0 (0)
Brandon Crawley $0 (0)
Paul Bittner $0 (0)
Louis Domingue $0 (0)
Riley Nash $0 (0)
Tim Gettinger $0 (0)
Total Farm Players23
Salary Commitment
Year 2024 : $1,510,000
Year 2025 : $997,500
Year 2026 : $680,000
Year 2027 : $0
Salary Average Commitment
Year 2024 : $1,405,000
Year 2025 : $927,500
Year 2026 : $625,000
Year 2027 : $0

Red Wings



Arena Capacity - Ticket Price
Attendance - %

Arena NameLittle Caesars Arena
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $25 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$65,075,000
Farm Players Total Salaries$0
Coaches Total Salaries$1,400,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $88,000,000$0
Estimate Over Minimum Salary Cap of $55,000,000 $0
Current Bank Account$75,926,215
Projected Bank Account$75,926,215

Pro Players Salaries

Jonathan Huberdeau $10,000,000 (3)
Dylan Larkin $8,250,000 (3)
Moritz Seider $8,250,000 (4)
John Gibson $6,400,000 (3)
Pius Suter $4,250,000 (1)
Morgan Frost $4,000,000 (2)
Jan Rutta $3,000,000 (2)
Luke Schenn $3,000,000 (3)
Kaapo Kahkonen $3,000,000 (1)
Erik Gustafsson $2,500,000 (4)
Vladislav Namestnikov $2,500,000 (1)
Filip Zadina $1,500,000 (2)
Joe Veleno $1,500,000 (2)
Mason Appleton $1,200,000 (2)
Christian Fischer $1,150,000 (3)
Troy Stecher $1,000,000 (1)
Jarred Tinordi $1,000,000 (2)
Albert Johansson $900,000 (2)
Givani Smith $900,000 (1)
Sheldon Dries $775,000 (1)
Total Pro Players20
Salary Commitment
Year 2024 : $65,075,000
Year 2025 : $52,650,000
Year 2026 : $39,550,000
Year 2027 : $10,750,000
Salary Average Commitment
Year 2024 : $46,033,333
Year 2025 : $33,794,167
Year 2026 : $25,800,000
Year 2027 : $3,250,000
Salary Cap with 1 Way Contract
Year 2024 : $65,075,000
Year 2025 : $52,650,000
Year 2026 : $39,550,000
Year 2027 : $10,750,000

Farm Players Salaries

Logan Couture $850,000 (2)
Radim Simek $225,000 (1)
Chris Driedger $150,000 (1)
Antti Saarela $100,000 (2)
Nathan Gaucher $95,000 (3)
Mackie Samoskevich $95,000 (3)
Brad Lambert $95,000 (3)
Carson Lambos $95,000 (3)
Shane Bowers $90,000 (1)
William Wallinder $90,000 (3)
Antti Tuomisto $90,000 (3)
Keith Petruzzelli $85,000 (1)
Luke Prokop $85,000 (3)
Elmer Soderblom $75,000 (2)
Patrick Holway $75,000 (1)
Kirill Tyutyayev $75,000 (1)
Kaden Fulcher $75,000 (1)
Hudson Elynuik $0 (0)
Cole Moberg $0 (0)
Alexandre Fortin $0 (0)
Ryan Lohin $0 (0)
Total Farm Players21
Salary Commitment
Year 2024 : $2,445,000
Year 2025 : $1,670,000
Year 2026 : $645,000
Year 2027 : $0
Salary Average Commitment
Year 2024 : $2,225,000
Year 2025 : $1,550,000
Year 2026 : $525,000
Year 2027 : $0

Sabres



Arena Capacity - Ticket Price
Attendance - %

Arena NameFirst Niagara Center
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $65 - 0 - 0.00%
Level 3: 2000 - $40 - 0 - 0.00%
Level 4: 4000 - $20 - 0 - 0.00%
Luxury : 1000 - $225 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$83,250,000
Farm Players Total Salaries$0
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $88,000,000$0
Estimate Over Minimum Salary Cap of $55,000,000 $0
Current Bank Account$102,552,180
Projected Bank Account$102,552,180

Pro Players Salaries

Filip Forsberg $9,000,000 (2)
Mathew Barzal $8,650,000 (4)
Tim Stutzle $8,450,000 (4)
Steven Stamkos $8,000,000 (3)
Matt Duchene $7,500,000 (3)
Mattias Ekholm $7,000,000 (2)
Igor Shesterkin $5,750,000 (3)
Travis Konecny $5,500,000 (1)
Alec Martinez $4,000,000 (1)
Brian Dumoulin $3,500,000 (3)
Anthony Duclair $3,250,000 (4)
Brayden McNabb $2,750,000 (2)
Dante Fabbro $2,500,000 (1)
Alexandre Carrier $2,500,000 (2)
Sam Lafferty $950,000 (1)
Taylor Hall $850,000 (2)
Luke Glendening $800,000 (2)
Haydn Fleury $775,000 (2)
Robert Bortuzzo $775,000 (1)
Jonas Johansson $750,000 (2)
Total Pro Players20
Salary Commitment
Year 2024 : $83,250,000
Year 2025 : $69,525,000
Year 2026 : $45,100,000
Year 2027 : $20,350,000
Salary Average Commitment
Year 2024 : $57,246,666
Year 2025 : $46,346,666
Year 2026 : $23,688,333
Year 2027 : $3,263,333
Salary Cap with 1 Way Contract
Year 2024 : $83,250,000
Year 2025 : $69,525,000
Year 2026 : $45,100,000
Year 2027 : $20,350,000

Farm Players Salaries

Arttu Ruotsalainen $500,000 (1)
Tomas Suchanek $85,000 (4)
Tyler Wotherspoon $85,000 (2)
Steven Lorentz $85,000 (2)
Pierrick Dube $80,000 (3)
Brett Murray $77,500 (1)
Devante Stephens $77,500 (3)
Ross Johnston $77,500 (1)
Jonas Rondbjerg $77,500 (2)
Matej Pekar $77,500 (3)
Alexander Volkov $75,000 (3)
Lukas Rousek $75,000 (1)
Matthew Highmore $75,000 (2)
Brandon Kruse $75,000 (1)
Nikita Novikov $75,000 (3)
Filip Cederqvist $75,000 (2)
Anton Khudobin $0 (0)
Total Farm Players17
Salary Commitment
Year 2024 : $1,672,500
Year 2025 : $867,500
Year 2026 : $470,000
Year 2027 : $85,000
Salary Average Commitment
Year 2024 : $1,257,500
Year 2025 : $880,000
Year 2026 : $485,000
Year 2027 : $85,000

Senators



Arena Capacity - Ticket Price
Attendance - %

Arena NameCanadian Tire Centre
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $25 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$69,552,500
Farm Players Total Salaries$0
Coaches Total Salaries$5,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $88,000,000$0
Estimate Over Minimum Salary Cap of $55,000,000 $0
Current Bank Account$121,702,540
Projected Bank Account$121,702,540

Pro Players Salaries

Josh Norris $7,750,000 (3)
Andrei Kuzmenko $6,750,000 (3)
Matt Dumba $6,500,000 (3)
Jared McCann $5,400,000 (3)
Samuel Girard $5,000,000 (3)
Michael Bunting $4,557,500 (3)
Artem Zub $4,200,000 (4)
Alex Iafallo $4,000,000 (1)
Filip Gustavsson $3,750,000 (4)
Boone Jenner $3,250,000 (2)
Anton Forsberg $2,920,000 (1)
Mario Ferraro $2,900,000 (1)
Mathieu Joseph $2,750,000 (3)
Ryan Donato $2,175,000 (4)
Cam York $1,600,000 (1)
Conor Timmins $1,500,000 (3)
Trent Frederic $1,500,000 (1)
Erik Brannstrom $1,250,000 (1)
Urho Vaakanainen $900,000 (1)
Timothy Liljegren $900,000 (1)
Total Pro Players20
Salary Commitment
Year 2024 : $69,552,500
Year 2025 : $53,582,500
Year 2026 : $50,332,500
Year 2027 : $10,125,000
Salary Average Commitment
Year 2024 : $59,530,833
Year 2025 : $44,985,833
Year 2026 : $41,735,833
Year 2027 : $6,300,000
Salary Cap with 1 Way Contract
Year 2024 : $69,552,500
Year 2025 : $53,582,500
Year 2026 : $50,332,500
Year 2027 : $10,125,000

Farm Players Salaries

Cal Petersen $400,000 (2)
Christian Dvorak $395,000 (2)
Kasperi Kapanen $300,000 (1)
Dominik Kubalik $261,250 (1)
Noel Acciari $222,500 (2)
Josh Mahura $110,000 (4)
Ridly Greig $95,000 (3)
Dylan Coghlan $95,000 (2)
Xavier Bourgault $95,000 (2)
Lukas Reichel $95,000 (1)
Jakub Zboril $95,000 (4)
Nicholas Robertson $95,000 (4)
Egor Sokolov $95,000 (4)
Benoit-Olivier Groulx $95,000 (4)
Alexei Melnichuk $95,000 (4)
Jack Ahcan $92,500 (1)
Jacob Bryson $90,000 (4)
Tyler Kleven $90,000 (3)
Jacob Bernard-Docker $90,000 (1)
Artemi Kniazev $90,000 (1)
Mason Lohrei $90,000 (3)
Billy Sweezey $85,000 (2)
Matthew Cairns $85,000 (1)
Leevi Merilainen $85,000 (3)
Viktor Lodin $80,000 (1)
Jake Chiasson $80,000 (3)
Todd Burgess $80,000 (1)
Isaac Ratcliffe $80,000 (1)
Dylan Gambrell $79,500 (1)
Alexander True $77,500 (2)
Lauri Pajuniemi $75,000 (1)
Mads Sogaard $75,000 (1)
Kevin Mandolese $75,000 (1)
Maxence Guenette $75,000 (1)
Robbie Stucker $75,000 (3)
Graham McPhee $75,000 (1)
Miles Gendron $0 (0)
Maxime Lajoie $0 (0)
Jon Gillies $0 (0)
Tanner Laczynski $0 (0)
Steven Santini $0 (0)
Jakob Stukel $0 (0)
Cole Reinhardt $0 (0)
Patrick Russell $0 (0)
Kyle Wood $0 (0)
Jeremy Bracco $0 (0)
Aaron Luchuk $0 (0)
Total Farm Players47
Salary Commitment
Year 2024 : $4,268,250
Year 2025 : $2,560,000
Year 2026 : $1,190,000
Year 2027 : $675,000
Salary Average Commitment
Year 2024 : $4,113,250
Year 2025 : $2,475,000
Year 2026 : $1,125,000
Year 2027 : $675,000

Sharks



Arena Capacity - Ticket Price
Attendance - %

Arena NameSAP Center
Level 1: 6000 - $94 - 0 - 0.00%
Level 2: 5000 - $56 - 0 - 0.00%
Level 3: 2000 - $32 - 0 - 0.00%
Level 4: 4000 - $22 - 0 - 0.00%
Luxury : 1000 - $190 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$68,900,000
Farm Players Total Salaries$0
Coaches Total Salaries$4,500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $88,000,000$0
Estimate Over Minimum Salary Cap of $55,000,000 $0
Current Bank Account$45,918,514
Projected Bank Account$45,918,514

Pro Players Salaries

Jack Eichel $9,500,000 (3)
Brady Tkachuk $8,200,000 (2)
Nikolaj Ehlers $6,750,000 (3)
Justin Faulk $6,500,000 (4)
Connor Hellebuyck $6,000,000 (3)
Shea Theodore $5,750,000 (3)
Nino Niederreiter $5,000,000 (2)
Anthony Cirelli $4,800,000 (1)
Josh Manson $4,500,000 (2)
Brandon Tanev $2,750,000 (2)
Ryan Suter $1,500,000 (1)
Tyson Foerster $1,100,000 (1)
Nicolas Hague $1,000,000 (1)
Eric Comrie $1,000,000 (3)
Jake Neighbours $950,000 (1)
Kent Johnson $950,000 (1)
Luke Hughes $950,000 (3)
Lucas Raymond $950,000 (1)
Jacob MacDonald $750,000 (1)
Total Pro Players19
Salary Commitment
Year 2024 : $68,900,000
Year 2025 : $56,900,000
Year 2026 : $36,450,000
Year 2027 : $6,500,000
Salary Average Commitment
Year 2024 : $66,175,000
Year 2025 : $54,983,333
Year 2026 : $34,533,333
Year 2027 : $4,833,333
Salary Cap with 1 Way Contract
Year 2024 : $68,900,000
Year 2025 : $56,900,000
Year 2026 : $36,450,000
Year 2027 : $6,500,000

Farm Players Salaries

Filip Chytil $425,000 (2)
Scott Mayfield $350,000 (3)
Conor Sheary $250,000 (2)
Tyler Motte $150,000 (1)
Travis Dermott $100,000 (2)
Layton Ahac $95,000 (2)
Simon Edvinsson $95,000 (2)
Ryan Suzuki $95,000 (2)
Maxim Letunov $95,000 (2)
Jake Leschyshyn $90,000 (1)
Angus Crookshank $90,000 (2)
Carsen Twarynski $90,000 (1)
Dillon Hamaliuk $90,000 (1)
Josef Korenar $90,000 (2)
Brandon Halverson $90,000 (2)
Hunter Jones $90,000 (2)
Eemil Viro $85,000 (2)
Jeffrey Viel $80,000 (1)
Amadeus Lombardi $80,000 (3)
Max Lajoie $80,000 (1)
Jasper Weatherby $80,000 (1)
Nick Abruzzese $80,000 (1)
John Leonard $80,000 (1)
Oleg Sosunov $75,000 (1)
Jacob Peterson $75,000 (1)
Jesper Vikman $75,000 (3)
Zack MacEwen $75,000 (1)
Zachary Emond $75,000 (1)
Alexander Chmelevski $75,000 (1)
Zach Gallant $75,000 (1)
Jake McGrew $75,000 (1)
Marcus Vela $75,000 (1)
Timur Ibragimov $75,000 (1)
Francesco Arcuri $75,000 (3)
James Malatesta $75,000 (3)
Matthew Strome $75,000 (1)
Jayden Halbgewachs $0 (0)
Ashton Sautner $0 (0)
Brayden Burke $0 (0)
Karlis Cukste $0 (0)
Mike Robinson $0 (0)
Total Farm Players41
Salary Commitment
Year 2024 : $3,825,000
Year 2025 : $2,255,000
Year 2026 : $655,000
Year 2027 : $0
Salary Average Commitment
Year 2024 : $3,557,500
Year 2025 : $2,075,000
Year 2026 : $650,000
Year 2027 : $0

Stars



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmerican Airlines Center
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $25 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$56,313,333
Farm Players Total Salaries$0
Coaches Total Salaries$2,800,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $88,000,000$0
Estimate Over Minimum Salary Cap of $55,000,000 $0
Current Bank Account$132,361,536
Projected Bank Account$132,361,536

Pro Players Salaries

Miro Heiskanen $8,000,000 (2)
Roope Hintz $8,000,000 (3)
Jason Robertson $7,500,000 (2)
Esa Lindell $5,300,000 (3)
Evgenii Dadonov $5,000,000 (1)
Jake Oettinger $4,000,000 (1)
Radek Faksa $3,000,000 (4)
Jason Dickinson $2,650,000 (2)
Jamie Oleksiak $2,200,000 (1)
Mattias Janmark $1,500,000 (3)
Scott Wedgewood $1,250,000 (2)
Jon Merrill $1,200,000 (3)
Kevin Korchinski $950,000 (3)
Wyatt Johnston $950,000 (2)
Thomas Harley $863,333 (1)
A.J. Greer $850,000 (3)
Joel Hanley $800,000 (1)
Jake Christiansen $775,000 (1)
Brayden Pachal $775,000 (1)
Stefan Noesen $750,000 (1)
Total Pro Players20
Salary Commitment
Year 2024 : $56,313,333
Year 2025 : $41,150,000
Year 2026 : $20,800,000
Year 2027 : $3,000,000
Salary Average Commitment
Year 2024 : $30,308,333
Year 2025 : $18,255,833
Year 2026 : $13,111,667
Year 2027 : $2,200,000
Salary Cap with 1 Way Contract
Year 2024 : $56,313,333
Year 2025 : $41,150,000
Year 2026 : $20,800,000
Year 2027 : $3,000,000

Farm Players Salaries

Joel Kiviranta $120,000 (3)
Marc Del Gaizo $100,000 (2)
Mavrik Bourque $95,000 (2)
Adam Ginning $90,000 (2)
Samu Tuomaala $90,000 (1)
Luke Krys $87,000 (3)
Kyle McDonald $87,000 (3)
Ty Dellandrea $86,333 (2)
Chase Wheatcroft $86,250 (3)
Fredrik Karlstrom $85,000 (1)
Oskar Back $85,000 (1)
Gavin White $80,000 (3)
Jon-Randall Avon $80,000 (3)
Matt D Murray $77,500 (1)
Alexander Petrovic $77,500 (2)
Kevin Connauton $77,500 (2)
Riley Tufte $77,500 (1)
Parker Gahagen $75,000 (3)
William Dufour $75,000 (2)
Remi Poirier $75,000 (2)
Justin Dowling $75,000 (1)
Rhett Gardner $75,000 (2)
Dillon Heatherington $75,000 (1)
Rory Kerins $75,000 (2)
Justin Robidas $75,000 (3)
Ethan Samson $75,000 (3)
Olle Lycksell $75,000 (2)
Joseph Cecconi $0 (0)
Taylor Fedun $0 (0)
Scott Reedy $0 (0)
Total Farm Players30
Salary Commitment
Year 2024 : $2,231,583
Year 2025 : $1,666,583
Year 2026 : $765,250
Year 2027 : $0
Salary Average Commitment
Year 2024 : $2,129,667
Year 2025 : $1,602,167
Year 2026 : $715,250
Year 2027 : $0

Wild



Arena Capacity - Ticket Price
Attendance - %

Arena NameXcel Energy Center
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $25 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$84,425,000
Farm Players Total Salaries$0
Coaches Total Salaries$3,800,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $88,000,000$0
Estimate Over Minimum Salary Cap of $55,000,000 $0
Current Bank Account$72,358,977
Projected Bank Account$72,358,977

Pro Players Salaries

Sergei Bobrovsky $10,500,000 (2)
Mark Stone $9,600,000 (3)
Tyler Seguin $9,000,000 (3)
Brent Burns $8,000,000 (1)
Kyle Connor $6,950,000 (3)
Matthew Boldy $6,800,000 (4)
Adam Pelech $6,500,000 (2)
Mason Marchment $5,500,000 (2)
Mikey Anderson $4,125,000 (3)
Artturi Lehkonen $3,550,000 (2)
Ivan Barbashev $2,250,000 (2)
Jeremy Lauzon $2,000,000 (3)
Cole Perfetti $1,750,000 (3)
Jake Evans $1,700,000 (2)
Dylan Samberg $1,400,000 (2)
Daniil Miromanov $1,250,000 (2)
Braden Schneider $950,000 (1)
Anton Lundell $950,000 (1)
Carter Hart $850,000 (1)
Shane Pinto $800,000 (2)
Total Pro Players20
Salary Commitment
Year 2024 : $84,425,000
Year 2025 : $73,675,000
Year 2026 : $40,225,000
Year 2027 : $6,800,000
Salary Average Commitment
Year 2024 : $70,222,500
Year 2025 : $59,872,500
Year 2026 : $29,397,500
Year 2027 : $750,000
Salary Cap with 1 Way Contract
Year 2024 : $84,425,000
Year 2025 : $73,675,000
Year 2026 : $40,225,000
Year 2027 : $6,800,000

Farm Players Salaries

Nicolas Deslauriers $200,000 (1)
Adam Ruzicka $100,000 (1)
Brandon Duhaime $100,000 (3)
William Carrier $100,000 (1)
Radim Zohorna $100,000 (2)
Jet Greaves $97,500 (2)
William Eklund $95,000 (1)
Pavel Mintyukov $95,000 (3)
Jackson LaCombe $90,000 (3)
Noel Gunler $90,000 (1)
Adam Beckman $90,000 (4)
Emil Heineman $90,000 (3)
Drew Commesso $90,000 (3)
Wyatt Kaiser $85,000 (3)
Nicolas Meloche $85,000 (3)
Dylan Garand $85,000 (4)
Jean-Luc Foudy $85,000 (3)
Lucas Edmonds $85,000 (2)
Justin Sourdif $85,000 (2)
Ryan ORourke $85,000 (2)
Alec Regula $80,000 (3)
Lukas Svejkovsky $80,000 (2)
Mathias Emilio Pettersen $77,500 (2)
Alex Barre-Boulet $76,000 (3)
Artem Guryev $75,000 (3)
Martin Chromiak $75,000 (2)
Nikita Nesterenko $75,000 (3)
Jacob Melanson $75,000 (3)
Simon Johansson $75,000 (2)
Louie Belpedio $75,000 (1)
Damien Giroux $0 (0)
Dereck Baribeau $0 (0)
Gustav Bouramman $0 (0)
Brennan Menell $0 (0)
Bryce Misley $0 (0)
Noel Hoefenmayer $0 (0)
Fedor Gordeev $0 (0)
Dennis Cholowski $0 (0)
Will Bitten $0 (0)
Dmitry Sokolov $0 (0)
Total Farm Players40
Salary Commitment
Year 2024 : $2,696,000
Year 2025 : $2,036,000
Year 2026 : $1,276,000
Year 2027 : $175,000
Salary Average Commitment
Year 2024 : $2,408,500
Year 2025 : $1,833,500
Year 2026 : $1,143,500
Year 2027 : $150,000

Salary Cap Centrale

Team

Current Fund

Season Salary Cap

Under Maximum of $88,000,000
Available Cap Space

Over Minimum of
$55,000,000

Pro Players

Farm Players

Total Players

Avalanche $143,663,353 $51,475,000 $36,525,000 -$3,525,000 201535
Blackhawks $100,107,816 $62,950,000 $25,050,000 $7,950,000 203656
Blue Jackets $58,859,331 $58,750,000 $29,250,000 $3,750,000 201535
Blues $59,856,931 $85,400,000 $2,600,000 $30,400,000 202747
Bruins $65,417,548 $83,257,000 $4,743,000 $28,257,000 202848
Canadiens $75,131,405 $70,125,000 $17,875,000 $15,125,000 213253
Canucks $42,767,531 $72,100,000 $15,900,000 $17,100,000 212849
Capitals $94,385,136 $62,175,000 $25,825,000 $7,175,000 213455
Devils $52,658,349 $85,465,000 $2,535,000 $30,465,000 205474
Ducks $91,000,201 $90,600,000 -$2,600,000 $35,600,000 242145
Flames $79,972,026 $67,684,000 $20,316,000 $12,684,000 204363
Flyers $99,012,160 $81,162,000 $6,838,000 $26,162,000 213152
Golden Knights $58,002,456 $73,575,000 $14,425,000 $18,575,000 202949
Hockey Club $108,060,424 $79,136,111 $8,863,889 $24,136,111 214566
Hurricanes $97,677,217 $78,300,000 $9,700,000 $23,300,000 202848
Islanders $68,881,788 $57,250,000 $30,750,000 $2,250,000 201636
Jets $81,660,075 $79,322,222 $8,677,778 $24,322,222 203151
Kings $105,969,620 $62,600,000 $25,400,000 $7,600,000 244771
Kraken $84,844,183 $60,500,000 $27,500,000 $5,500,000 201232
Lightning $54,928,054 $79,450,000 $8,550,000 $24,450,000 203151
Maple Leafs $16,463,127 $91,700,000 -$3,700,000 $36,700,000 203050
Oilers $69,592,294 $77,000,000 $11,000,000 $22,000,000 202949
Panthers $65,630,519 $76,825,000 $11,175,000 $21,825,000 204161
Penguins $67,754,045 $62,400,000 $25,600,000 $7,400,000 202646
Predators $90,588,934 $42,650,000 $45,350,000 -$12,350,000 201737
Rangers $22,478,497 $73,042,955 $14,957,045 $18,042,955 202343
Red Wings $75,926,215 $65,075,000 $22,925,000 $10,075,000 202141
Sabres $102,552,180 $83,250,000 $4,750,000 $28,250,000 201737
Senators $121,702,540 $69,552,500 $18,447,500 $14,552,500 204767
Sharks $45,918,514 $68,900,000 $19,100,000 $13,900,000 194160
Stars $132,361,536 $56,313,333 $31,686,667 $1,313,333 203050
Wild $72,358,977 $84,425,000 $3,575,000 $29,425,000 204060