Arena Capacity - Ticket Price Attendance - % |
| Arena Name | Prudential Center |
| Level 1: | 6000 - $100 - 5,641 - 94.01% |
| Level 2: | 5000 - $60 - 4,782 - 95.64% |
| Level 3: | 2000 - $35 - 1,926 - 96.30% |
| Level 4: | 4000 - $25 - 3,885 - 97.12% |
| Luxury : | 1000 - $200 - 956 - 95.58% |
| Total Capacity : | 18000 |
Income |
| Home Games Left | 25 |
| Average Attendance - % | 17,189 - 95.50% |
| Average Income per Game | $1,797,950 |
| Year to Date Revenue | $28,767,205 |
Expense |
| Pro Players Total Salaries | $74,663,333 |
| Farm Players Total Salaries | $0 |
| Coaches Total Salaries | $5,000,000 |
| Luxury Taxe Total | $0 |
| Pro Year To Date Expenses | $31,584,775 |
| Farm Year To Date Expenses | $0 |
| Pro Salary Cap To Date | $29,683,717 |
| Farm Salary Cap To Date | $0 |
Estimate |
| Pro Estimated Season Revenue | $44,948,758 |
| Pro Remaining Season Days | 119 |
| Pro Expenses Per Days | $414,913 |
| Pro Estimated Expenses | $49,374,647 |
| Farm Remaining Season Days | 0 |
| Farm Expenses Per Days | $0 |
| Farm Estimated Expenses | $0 |
| Estimated Season Expenses | $49,374,647 |
| Season Salary Cap | $74,663,333 |
| Estimate Under Maximum Salary Cap of $83,500,000 | $8,836,667 |
| Estimate Over Minimum Salary Cap of $55,000,000 | $19,663,333 |
| Current Bank Account | $53,565,934 |
| Projected Bank Account | $49,140,045 |
|
Pro Players Salaries |
| Jack Hughes |
$8,000,000 (4) |
| Nico Hischier |
$7,250,000 (1) |
| Cam Fowler |
$7,000,000 (4) |
| Kris Letang |
$6,500,000 (3) |
| Damon Severson |
$6,250,000 (4) |
| Jordan Eberle |
$5,500,000 (4) |
| Tomas Tatar |
$5,300,000 (2) |
| Yanni Gourde |
$5,250,000 (4) |
| Pavel Zacha |
$4,750,000 (4) |
| Kyle Palmieri (Out of Payroll) |
$4,650,000 (2) |
| Erik Gudbranson |
$4,500,000 (2) |
| Carey Price |
$2,750,000 (2) |
| Calvin de Haan |
$2,250,000 (3) |
| Joonas Korpisalo |
$2,200,000 (1) |
| Calle Jarnkrok |
$2,100,000 (3) |
| Travis Hamonic |
$1,000,000 (4) |
| Ty Smith |
$950,000 (1) |
| Michael McLeod |
$863,333 (1) |
| Jesper Bratt |
$750,000 (1) |
| Luke Schenn |
$750,000 (1) |
| Nick Shore |
$750,000 (1) |
| Total Pro Players | 21 |
| Salary Commitment |
| Year 2023 : $79,313,333 |
| Year 2024 : $65,800,000 |
| Year 2025 : $48,600,000 |
| Year 2026 : $37,750,000 |
| Salary Average Commitment |
| Year 2023 : $78,013,333 |
| Year 2024 : $65,800,000 |
| Year 2025 : $48,600,000 |
| Year 2026 : $37,750,000 |
| Salary Cap with 1 Way Contract |
| Year 2023 : $79,313,333 |
| Year 2024 : $65,800,000 |
| Year 2025 : $48,600,000 |
| Year 2026 : $37,750,000 |
|
Farm Players Salaries |
| Jake McCabe |
$400,000 (2) |
| Mackenzie Blackwood |
$280,000 (3) |
| Laurent Brossoit |
$232,500 (2) |
| David Schlemko |
$210,000 (1) |
| Yaroslav Askarov |
$95,000 (3) |
| Tyler Bozak |
$95,000 (3) |
| Tristen Robins |
$90,000 (3) |
| Nikita Okhotiuk |
$90,000 (1) |
| Mack Guzda |
$87,500 (4) |
| Jesper Boqvist |
$87,413 (4) |
| Jay Beagle |
$85,000 (2) |
| Danny DeKeyser |
$85,000 (4) |
| Michael Vukojevic |
$85,000 (1) |
| Reilly Walsh |
$85,000 (1) |
| Zack Hayes |
$80,000 (1) |
| Antonio Stranges |
$80,000 (1) |
| Tyce Thompson |
$80,000 (1) |
| Xavier Bernard |
$80,000 (2) |
| Mikhail Maltsev |
$80,000 (4) |
| Robert Hagg |
$77,500 (4) |
| Brogan Rafferty |
$77,500 (4) |
| Colton White |
$76,200 (4) |
| Mathieu Olivier |
$75,000 (2) |
| Ronan Seeley |
$75,000 (3) |
| Marian Studenic |
$75,000 (2) |
| Brandon Gignac |
$75,000 (2) |
| Dakota Mermis |
$75,000 (1) |
| Nathan Bastian |
$75,000 (2) |
| Matt Tennyson |
$75,000 (4) |
| Chad Ruhwedel |
$75,000 (2) |
| Kieffer Bellows |
$75,000 (4) |
| Colby Sissons |
$75,000 (1) |
| Kevin Rooney |
$75,000 (1) |
| Eamon McAdam |
$75,000 (1) |
| Brandon Baddock |
$75,000 (1) |
| John Hayden |
$75,000 (2) |
| Brett Seney |
$75,000 (3) |
| Jayce Hawryluk |
$75,000 (3) |
| Max McCormick |
$75,000 (4) |
| Justin Falk |
$75,000 (1) |
| Fabian Zetterlund |
$75,000 (3) |
| Jeremy Groleau |
$75,000 (3) |
| Aarne Talvitie |
$75,000 (1) |
| Mitchell Hoelscher |
$75,000 (1) |
| Josh Jacobs |
$75,000 (3) |
| Evan Cormier |
$75,000 (1) |
| Zane McIntyre |
$75,000 (1) |
| Joey Anderson |
$75,000 (3) |
| Total Farm Players | 48 |
| Salary Commitment |
| Year 2023 : $4,588,612 |
| Year 2024 : $3,128,612 |
| Year 2025 : $1,881,112 |
| Year 2026 : $796,112 |
| Salary Average Commitment |
| Year 2023 : $4,455,140 |
| Year 2024 : $3,083,696 |
| Year 2025 : $1,845,779 |
| Year 2026 : $796,112 |
|