Arena Capacity - Ticket Price Attendance - % |
Arena Name | Prudential Center |
Level 1: | 6000 - $100 - 5,641 - 94.01% |
Level 2: | 5000 - $60 - 4,782 - 95.64% |
Level 3: | 2000 - $35 - 1,926 - 96.30% |
Level 4: | 4000 - $25 - 3,885 - 97.12% |
Luxury : | 1000 - $200 - 956 - 95.58% |
Total Capacity : | 18000 |
Income |
Home Games Left | 25 |
Average Attendance - % | 17,189 - 95.50% |
Average Income per Game | $1,797,950 |
Year to Date Revenue | $28,767,205 |
Expense |
Pro Players Total Salaries | $74,663,333 |
Farm Players Total Salaries | $0 |
Coaches Total Salaries | $5,000,000 |
Luxury Taxe Total | $0 |
Pro Year To Date Expenses | $31,584,775 |
Farm Year To Date Expenses | $0 |
Pro Salary Cap To Date | $29,683,717 |
Farm Salary Cap To Date | $0 |
Estimate |
Pro Estimated Season Revenue | $44,948,758 |
Pro Remaining Season Days | 119 |
Pro Expenses Per Days | $414,913 |
Pro Estimated Expenses | $49,374,647 |
Farm Remaining Season Days | 0 |
Farm Expenses Per Days | $0 |
Farm Estimated Expenses | $0 |
Estimated Season Expenses | $49,374,647 |
Season Salary Cap | $74,663,333 |
Estimate Under Maximum Salary Cap of $83,500,000 | $8,836,667 |
Estimate Over Minimum Salary Cap of $55,000,000 | $19,663,333 |
Current Bank Account | $53,565,934 |
Projected Bank Account | $49,140,045 |
|
Pro Players Salaries |
Jack Hughes |
$8,000,000 (4) |
Nico Hischier |
$7,250,000 (1) |
Cam Fowler |
$7,000,000 (4) |
Kris Letang |
$6,500,000 (3) |
Damon Severson |
$6,250,000 (4) |
Jordan Eberle |
$5,500,000 (4) |
Tomas Tatar |
$5,300,000 (2) |
Yanni Gourde |
$5,250,000 (4) |
Pavel Zacha |
$4,750,000 (4) |
Kyle Palmieri (Out of Payroll) |
$4,650,000 (2) |
Erik Gudbranson |
$4,500,000 (2) |
Carey Price |
$2,750,000 (2) |
Calvin de Haan |
$2,250,000 (3) |
Joonas Korpisalo |
$2,200,000 (1) |
Calle Jarnkrok |
$2,100,000 (3) |
Travis Hamonic |
$1,000,000 (4) |
Ty Smith |
$950,000 (1) |
Michael McLeod |
$863,333 (1) |
Jesper Bratt |
$750,000 (1) |
Luke Schenn |
$750,000 (1) |
Nick Shore |
$750,000 (1) |
Total Pro Players | 21 |
Salary Commitment |
Year 2023 : $79,313,333 |
Year 2024 : $65,800,000 |
Year 2025 : $48,600,000 |
Year 2026 : $37,750,000 |
Salary Average Commitment |
Year 2023 : $78,013,333 |
Year 2024 : $65,800,000 |
Year 2025 : $48,600,000 |
Year 2026 : $37,750,000 |
Salary Cap with 1 Way Contract |
Year 2023 : $79,313,333 |
Year 2024 : $65,800,000 |
Year 2025 : $48,600,000 |
Year 2026 : $37,750,000 |
|
Farm Players Salaries |
Jake McCabe |
$400,000 (2) |
Mackenzie Blackwood |
$280,000 (3) |
Laurent Brossoit |
$232,500 (2) |
David Schlemko |
$210,000 (1) |
Yaroslav Askarov |
$95,000 (3) |
Tyler Bozak |
$95,000 (3) |
Tristen Robins |
$90,000 (3) |
Nikita Okhotiuk |
$90,000 (1) |
Mack Guzda |
$87,500 (4) |
Jesper Boqvist |
$87,413 (4) |
Jay Beagle |
$85,000 (2) |
Danny DeKeyser |
$85,000 (4) |
Michael Vukojevic |
$85,000 (1) |
Reilly Walsh |
$85,000 (1) |
Zack Hayes |
$80,000 (1) |
Antonio Stranges |
$80,000 (1) |
Tyce Thompson |
$80,000 (1) |
Xavier Bernard |
$80,000 (2) |
Mikhail Maltsev |
$80,000 (4) |
Robert Hagg |
$77,500 (4) |
Brogan Rafferty |
$77,500 (4) |
Colton White |
$76,200 (4) |
Mathieu Olivier |
$75,000 (2) |
Ronan Seeley |
$75,000 (3) |
Marian Studenic |
$75,000 (2) |
Brandon Gignac |
$75,000 (2) |
Dakota Mermis |
$75,000 (1) |
Nathan Bastian |
$75,000 (2) |
Matt Tennyson |
$75,000 (4) |
Chad Ruhwedel |
$75,000 (2) |
Kieffer Bellows |
$75,000 (4) |
Colby Sissons |
$75,000 (1) |
Kevin Rooney |
$75,000 (1) |
Eamon McAdam |
$75,000 (1) |
Brandon Baddock |
$75,000 (1) |
John Hayden |
$75,000 (2) |
Brett Seney |
$75,000 (3) |
Jayce Hawryluk |
$75,000 (3) |
Max McCormick |
$75,000 (4) |
Justin Falk |
$75,000 (1) |
Fabian Zetterlund |
$75,000 (3) |
Jeremy Groleau |
$75,000 (3) |
Aarne Talvitie |
$75,000 (1) |
Mitchell Hoelscher |
$75,000 (1) |
Josh Jacobs |
$75,000 (3) |
Evan Cormier |
$75,000 (1) |
Zane McIntyre |
$75,000 (1) |
Joey Anderson |
$75,000 (3) |
Total Farm Players | 48 |
Salary Commitment |
Year 2023 : $4,588,612 |
Year 2024 : $3,128,612 |
Year 2025 : $1,881,112 |
Year 2026 : $796,112 |
Salary Average Commitment |
Year 2023 : $4,455,140 |
Year 2024 : $3,083,696 |
Year 2025 : $1,845,779 |
Year 2026 : $796,112 |
|