Team FinanceLast Update - July 23, 2025 at 06:56
Your browser screen resolution is too small for this page. Some information are hidden to keep the page readable.

Avalanche



Arena Capacity - Ticket Price
Attendance - %

Arena NamePepsi Center
Level 1: 6000 - $95 - 0 - 0.00%
Level 2: 5000 - $65 - 0 - 0.00%
Level 3: 2000 - $38 - 0 - 0.00%
Level 4: 4000 - $22 - 0 - 0.00%
Luxury : 1000 - $180 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$66,295,000
Farm Players Total Salaries$0
Coaches Total Salaries$3,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $95,500,000$0
Estimate Over Minimum Salary Cap of $55,000,000 $0
Current Bank Account$160,468,371
Projected Bank Account$160,468,371

Pro Players Salaries

Dylan Larkin $8,250,000 (2)
Tomas Hertl $8,000,000 (1)
Clayton Keller $7,150,000 (4)
Patrick Kane $5,500,000 (2)
Jared McCann $5,400,000 (2)
Adam Larsson $5,250,000 (4)
Jesperi Kotkaniemi $4,820,000 (3)
Ian Cole $3,100,000 (1)
Eeli Tolvanen $3,100,000 (4)
Sean Walker $2,650,000 (3)
Jonathan Drouin $2,500,000 (2)
Casey Mittelstadt $2,500,000 (1)
Luke Kunin $2,250,000 (3)
Henri Jokiharju $2,000,000 (1)
Brendan Smith $1,000,000 (1)
Andreas Englund $1,000,000 (1)
Connor Dewar $1,000,000 (2)
Dennis Gilbert $825,000 (1)
Semyon Varlamov $0 (0)
Barclay Goodrow $0 (0)
Thomas Novak $0 (0)
Philipp Grubauer $0 (0)
Total Pro Players22
Salary Commitment
Year 2025 : $66,295,000
Year 2026 : $47,870,000
Year 2027 : $25,220,000
Year 2028 : $15,500,000
Salary Average Commitment
Year 2025 : $63,845,000
Year 2026 : $45,420,000
Year 2027 : $25,170,000
Year 2028 : $15,500,000
Salary Cap with 1 Way Contract
Year 2025 : $66,295,000
Year 2026 : $47,870,000
Year 2027 : $25,220,000
Year 2028 : $15,500,000

Farm Players Salaries

Victor Olofsson $475,000 (1)
Philip Broberg $450,000 (2)
Tyson Jost $175,000 (3)
Max Jones $110,000 (3)
Marco Kasper $95,000 (2)
Viktor Neuchev $85,000 (2)
Josh Lopina $80,000 (1)
Kyle Capobianco $76,250 (3)
Walker Duehr $75,000 (1)
Christian Wolanin $0 (0)
Cameron Hughes $0 (0)
Nathan Walker $0 (0)
Total Farm Players12
Salary Commitment
Year 2025 : $1,621,250
Year 2026 : $991,250
Year 2027 : $361,250
Year 2028 : $0
Salary Average Commitment
Year 2025 : $1,566,250
Year 2026 : $936,250
Year 2027 : $336,250
Year 2028 : $0

Blackhawks



Arena Capacity - Ticket Price
Attendance - %

Arena NameUnited Center
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $25 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$53,350,000
Farm Players Total Salaries$0
Coaches Total Salaries$2,500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $95,500,000$0
Estimate Over Minimum Salary Cap of $55,000,000 $0
Current Bank Account$115,617,996
Projected Bank Account$115,617,996

Pro Players Salaries

Dmitry Orlov $7,500,000 (1)
Sean Couturier $7,200,000 (1)
Sam Bennett $5,500,000 (2)
Ryan Hartman $5,250,000 (3)
Andre Burakovsky $5,000,000 (3)
Ryan Johansen $3,500,000 (1)
Niko Mikkola $2,850,000 (1)
David Kampf $2,500,000 (2)
Jani Hakanpaa $2,000,000 (2)
Jimmy Vesey $2,000,000 (1)
Julien Gauthier $1,750,000 (1)
Milan Lucic $1,500,000 (1)
Connor Bedard $950,000 (2)
Ukko-Pekka Luukkonen $900,000 (1)
Josh Doan $900,000 (2)
Brock Faber $900,000 (2)
Erik Portillo $850,000 (2)
Ville Ottavainen $800,000 (2)
Nils Aman $750,000 (1)
Jack St. Ivany $750,000 (1)
Thomas Bordeleau $0 (0)
Dougie Hamilton $0 (0)
Jordan Oesterle $0 (0)
Mark Giordano $0 (0)
Marc-Andre Fleury $0 (0)
Alex Lyon $0 (0)
Total Pro Players26
Salary Commitment
Year 2025 : $53,350,000
Year 2026 : $24,650,000
Year 2027 : $10,250,000
Year 2028 : $0
Salary Average Commitment
Year 2025 : $52,550,000
Year 2026 : $24,000,000
Year 2027 : $10,250,000
Year 2028 : $0
Salary Cap with 1 Way Contract
Year 2025 : $53,350,000
Year 2026 : $24,650,000
Year 2027 : $10,250,000
Year 2028 : $0

Farm Players Salaries

Kale Clague $95,000 (1)
Jiri Kulich $95,000 (1)
William Stromgren $90,000 (2)
Francesco Pinelli $90,000 (2)
Topi Niemela $85,000 (2)
Landon Slaggert $85,000 (2)
Reese Johnson $80,000 (1)
Alex Limoges $80,000 (1)
Joel Blomqvist $0 (0)
Spencer Martin $0 (0)
Carter Savoie $0 (0)
Liam Coughlin $0 (0)
Blake McLaughlin $0 (0)
Matthew Robertson $0 (0)
Matthew Peca $0 (0)
Lucas Carlsson $0 (0)
Total Farm Players16
Salary Commitment
Year 2025 : $700,000
Year 2026 : $350,000
Year 2027 : $0
Year 2028 : $0
Salary Average Commitment
Year 2025 : $680,000
Year 2026 : $300,000
Year 2027 : $0
Year 2028 : $0

Blue Jackets



Arena Capacity - Ticket Price
Attendance - %

Arena NameNationwide Arena
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $25 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$42,450,000
Farm Players Total Salaries$0
Coaches Total Salaries$4,000,000
Luxury Taxe Total$0
Special Salary Cap Value$1,875,000
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $95,500,000$0
Estimate Over Minimum Salary Cap of $55,000,000 $0
Current Bank Account$66,359,626
Projected Bank Account$66,359,626

Pro Players Salaries

Jeff Skinner $7,500,000 (1)
Vladislav Gavrikov $6,000,000 (1)
Jean-Gabriel Pageau $5,000,000 (1)
Marcus Pettersson $4,750,000 (1)
Connor Clifton $3,750,000 (1)
Justin Holl $3,500,000 (1)
Karel Vejmelka $3,250,000 (1)
Noel Acciari $2,225,000 (1)
Zemgus Girgensons $2,000,000 (1)
Justin Danforth $1,500,000 (1)
Blake Lizotte $1,200,000 (2)
Ilya Solovyov $1,000,000 (2)
Henrik Tikkanen $775,000 (1)
Mitchell Chaffee $0 (0)
Jake Allen $0 (0)
Justin Bailey $0 (0)
Santeri Hatakka $0 (0)
Ronnie Attard $0 (0)
Brendan Gallagher $0 (0)
Boris Katchouk $0 (0)
Kasperi Kapanen $0 (0)
Total Pro Players21
Salary Commitment
Year 2025 : $42,450,000
Year 2026 : $2,200,000
Year 2027 : $0
Year 2028 : $0
Salary Average Commitment
Year 2025 : $43,950,000
Year 2026 : $2,200,000
Year 2027 : $0
Year 2028 : $0
Salary Cap with 1 Way Contract
Year 2025 : $42,450,000
Year 2026 : $2,200,000
Year 2027 : $0
Year 2028 : $0

Farm Players Salaries

Travis Boyd $250,000 (1)
Connor Carrick $95,000 (2)
Kyle Jackson $75,000 (2)
Frederic Brunet $75,000 (2)
Ben McCartney $75,000 (1)
Billy Constantinou $0 (0)
Kale Howarth $0 (0)
Montana Onyebuchi $0 (0)
Cam Morrison $0 (0)
Dino Kambeitz $0 (0)
Brock McGinn $0 (0)
Total Farm Players11
Salary Commitment
Year 2025 : $570,000
Year 2026 : $245,000
Year 2027 : $0
Year 2028 : $0
Salary Average Commitment
Year 2025 : $570,000
Year 2026 : $245,000
Year 2027 : $0
Year 2028 : $0

Blues



Arena Capacity - Ticket Price
Attendance - %

Arena NameScottrade Center
Level 1: 6000 - $76 - 0 - 0.00%
Level 2: 5000 - $50 - 0 - 0.00%
Level 3: 2000 - $30 - 0 - 0.00%
Level 4: 4000 - $18 - 0 - 0.00%
Luxury : 1000 - $179 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$88,300,000
Farm Players Total Salaries$0
Coaches Total Salaries$950,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $95,500,000$0
Estimate Over Minimum Salary Cap of $55,000,000 $0
Current Bank Account$41,880,292
Projected Bank Account$41,880,292

Pro Players Salaries

Matthew Tkachuk $9,000,000 (3)
John Carlson $8,500,000 (1)
Robert Thomas $8,000,000 (1)
Alex Pietrangelo $8,000,000 (2)
Rasmus Dahlin $7,500,000 (1)
Tage Thompson $7,200,000 (4)
Anze Kopitar $7,000,000 (4)
Colton Parayko $5,900,000 (1)
Mike Matheson $5,000,000 (2)
Juuse Saros $4,800,000 (2)
Nick Jensen $4,000,000 (2)
Yegor Sharangovich $2,700,000 (3)
Noah Cates $2,500,000 (4)
Brandon Hagel $1,800,000 (2)
Jack Drury $1,700,000 (1)
Brett Howden $1,500,000 (3)
Kirill Marchenko $900,000 (1)
Parker Kelly $800,000 (2)
Tyler Tucker $750,000 (1)
Joel Hofer $750,000 (1)
Evan Rodrigues $0 (0)
Marco Scandella $0 (0)
Liam OBrien $0 (0)
Jordan Martinook $0 (0)
Frederik Andersen $0 (0)
Total Pro Players25
Salary Commitment
Year 2025 : $88,300,000
Year 2026 : $54,300,000
Year 2027 : $29,900,000
Year 2028 : $16,700,000
Salary Average Commitment
Year 2025 : $73,225,000
Year 2026 : $46,350,000
Year 2027 : $25,250,000
Year 2028 : $16,700,000
Salary Cap with 1 Way Contract
Year 2025 : $88,300,000
Year 2026 : $54,300,000
Year 2027 : $29,900,000
Year 2028 : $16,700,000

Farm Players Salaries

Alexey Toropchenko $150,000 (4)
Sammy Blais $110,000 (1)
David Jiricek $95,000 (1)
Luca Del Bel Belluz $90,000 (2)
Evan Nause $90,000 (2)
Lukas Dostal $85,000 (2)
Jonatan Berggren $82,500 (2)
Bogdan Trineyev $80,000 (2)
Colten Ellis $77,500 (1)
Matthew Seminoff $75,000 (2)
Miguel Tourigny $75,000 (2)
Gianni Fairbrother $75,000 (1)
Vadim Zherenko $75,000 (1)
Hugh McGing $75,000 (3)
Austin Poganski $75,000 (1)
Rasmus Asplund $75,000 (3)
Mathias Laferriere $75,000 (1)
Evan Fitzpatrick $0 (0)
Keean Washkurak $0 (0)
Total Farm Players19
Salary Commitment
Year 2025 : $1,460,000
Year 2026 : $877,500
Year 2027 : $300,000
Year 2028 : $150,000
Salary Average Commitment
Year 2025 : $1,374,500
Year 2026 : $842,000
Year 2027 : $309,500
Year 2028 : $150,000

Bruins



Arena Capacity - Ticket Price
Attendance - %

Arena NameTD Garden
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $25 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$84,612,000
Farm Players Total Salaries$0
Coaches Total Salaries$3,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $95,500,000$0
Estimate Over Minimum Salary Cap of $55,000,000 $0
Current Bank Account$51,005,596
Projected Bank Account$51,005,596

Pro Players Salaries

David Pastrnak $11,250,000 (2)
Jamie Benn $9,500,000 (1)
Charlie McAvoy $9,500,000 (2)
Hampus Lindholm $7,000,000 (1)
Brad Marchand $6,500,000 (2)
Torey Krug $6,500,000 (2)
Elias Lindholm $5,757,000 (2)
Jeremy Swayman $5,500,000 (3)
Trevor Moore $5,000,000 (3)
Rickard Rakell $5,000,000 (1)
Oliver Kylington $2,575,000 (2)
Nick Seeler $2,500,000 (3)
Parker Wotherspoon $1,500,000 (3)
Colin Blackwell $1,200,000 (1)
William Lagesson $1,100,000 (1)
Robin Lehner $1,000,000 (1)
Brendan Gaunce $850,000 (2)
Trevor Lewis $800,000 (1)
Ryan Carpenter $800,000 (1)
Vinni Lettieri $780,000 (1)
John Beecher $0 (0)
Martin Jones $0 (0)
Total Pro Players22
Salary Commitment
Year 2025 : $84,612,000
Year 2026 : $57,432,000
Year 2027 : $14,500,000
Year 2028 : $0
Salary Average Commitment
Year 2025 : $57,680,000
Year 2026 : $30,950,000
Year 2027 : $9,750,000
Year 2028 : $0
Salary Cap with 1 Way Contract
Year 2025 : $84,612,000
Year 2026 : $57,432,000
Year 2027 : $14,500,000
Year 2028 : $0

Farm Players Salaries

Brandon Bussi $95,000 (1)
Luke Toporowski $95,000 (2)
Jakub Lauko $95,000 (2)
MacKenzie Entwistle $95,000 (1)
Corey Schueneman $95,000 (1)
Marc McLaughlin $95,000 (1)
Matthew Poitras $90,000 (2)
Brett Harrison $85,000 (2)
Ian Mitchell $77,500 (1)
Logan Morrison $75,000 (2)
Michael Krutil $75,000 (2)
Ryan Mast $75,000 (2)
Matt Irwin $0 (0)
Jayson Megna $0 (0)
Pavel Shen $0 (0)
Curtis Hall $0 (0)
Nick Wolff $0 (0)
Cedric Pare $0 (0)
Joona Koppanen $0 (0)
Total Farm Players19
Salary Commitment
Year 2025 : $1,047,500
Year 2026 : $590,000
Year 2027 : $0
Year 2028 : $0
Salary Average Commitment
Year 2025 : $952,500
Year 2026 : $545,000
Year 2027 : $0
Year 2028 : $0

Canadiens



Arena Capacity - Ticket Price
Attendance - %

Arena NameBell Centre
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $25 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$87,817,857
Farm Players Total Salaries$0
Coaches Total Salaries$4,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $95,500,000$0
Estimate Over Minimum Salary Cap of $55,000,000 $0
Current Bank Account$78,057,992
Projected Bank Account$78,057,992

Pro Players Salaries

Pavel Buchnevich $8,000,000 (4)
Josh Morrissey $7,950,000 (4)
Nick Suzuki $7,875,000 (1)
Cole Caufield $7,850,000 (1)
Devon Toews $7,200,000 (4)
Matthew Beniers $7,142,857 (4)
Anders Lee $7,000,000 (2)
Darcy Kuemper $5,350,000 (3)
Noah Hanifin $5,250,000 (2)
Jonathan Huberdeau $5,000,000 (2)
Dmitry Kulikov $3,500,000 (2)
Samuel Ersson $2,750,000 (4)
Mathieu Joseph $2,750,000 (2)
Alexandre Carrier $2,500,000 (1)
Lars Eller $2,500,000 (1)
Drew OConnor $1,450,000 (2)
Jake Sanderson $950,000 (1)
Adam Fantilli $950,000 (2)
Simon Nemec $950,000 (1)
Jayden Struble $900,000 (2)
Total Pro Players20
Salary Commitment
Year 2025 : $87,817,857
Year 2026 : $65,192,857
Year 2027 : $38,392,857
Year 2028 : $33,042,857
Salary Average Commitment
Year 2025 : $71,826,190
Year 2026 : $65,592,857
Year 2027 : $38,392,857
Year 2028 : $33,042,857
Salary Cap with 1 Way Contract
Year 2025 : $87,817,857
Year 2026 : $65,192,857
Year 2027 : $38,392,857
Year 2028 : $33,042,857

Farm Players Salaries

Vitek Vanecek $250,000 (1)
Michael Amadio $100,000 (1)
Mikael Pyyhtia $97,500 (1)
Georgii Merkulov $95,000 (2)
Clay Stevenson $95,000 (1)
Jesper Wallstedt $95,000 (1)
Matt Stienburg $95,000 (2)
Daniil Chayka $90,000 (1)
Jack Finley $90,000 (1)
Nikita Chibrikov $90,000 (2)
Logan Stankoven $90,000 (2)
Helge Grans $90,000 (2)
Yaniv Perets $87,500 (2)
Jack Thompson $85,000 (1)
Declan Carlile $85,000 (1)
Sasha Pastujov $85,000 (2)
Calle Clang $85,000 (2)
Jan Bednar $80,000 (2)
Danny Zhilkin $75,000 (2)
Brian Halonen $0 (0)
Daniel Torgersson $0 (0)
Pavol Regenda $0 (0)
Filip Roos $0 (0)
Jason Polin $0 (0)
Ondrej Pavel $0 (0)
Cale Fleury $0 (0)
Hugo Alnefelt $0 (0)
Akito Hirose $0 (0)
Total Farm Players28
Salary Commitment
Year 2025 : $1,860,000
Year 2026 : $872,500
Year 2027 : $0
Year 2028 : $0
Salary Average Commitment
Year 2025 : $1,730,000
Year 2026 : $802,500
Year 2027 : $0
Year 2028 : $0

Canucks



Arena Capacity - Ticket Price
Attendance - %

Arena NameRogers Arena
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $25 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$79,475,000
Farm Players Total Salaries$0
Coaches Total Salaries$2,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $95,500,000$0
Estimate Over Minimum Salary Cap of $55,000,000 $0
Current Bank Account$40,963,024
Projected Bank Account$40,963,024

Pro Players Salaries

Elias Pettersson $10,500,000 (3)
Alex DeBrincat $7,875,000 (3)
Quinn Hughes $7,850,000 (2)
J.T. Miller $7,500,000 (2)
Ivan Provorov $6,250,000 (3)
Brock Boeser $6,000,000 (2)
Thatcher Demko $5,000,000 (1)
Christopher Tanev $4,500,000 (2)
Conor Garland $4,500,000 (3)
Brandon Tanev $2,750,000 (1)
Alexander Kerfoot $2,500,000 (1)
Quinton Byfield $2,500,000 (1)
Zach Whitecloud $2,500,000 (2)
Nils Hoglander $2,000,000 (1)
Kiefer Sherwood $1,500,000 (2)
Johnathan Kovacevic $1,500,000 (1)
Nic Dowd $1,500,000 (1)
Zac Jones $950,000 (1)
Arturs Silovs $900,000 (1)
Adam Gaudette $900,000 (1)
Tanner Pearson $0 (0)
Cal Clutterbuck $0 (0)
Alexander Edler $0 (0)
Tyson Barrie $0 (0)
Jesse Puljujarvi $0 (0)
Total Pro Players25
Salary Commitment
Year 2025 : $79,475,000
Year 2026 : $58,975,000
Year 2027 : $29,125,000
Year 2028 : $0
Salary Average Commitment
Year 2025 : $46,391,666
Year 2026 : $33,175,000
Year 2027 : $12,675,000
Year 2028 : $0
Salary Cap with 1 Way Contract
Year 2025 : $79,475,000
Year 2026 : $58,975,000
Year 2027 : $29,125,000
Year 2028 : $0

Farm Players Salaries

Vasily Podkolzin $175,000 (1)
Jonah Gadjovich $100,000 (2)
Trent Miner $95,000 (1)
Parker Ford $95,000 (1)
Tristen Nielsen $95,000 (1)
Nikita Alexandrov $95,000 (2)
Tanner Dickinson $90,000 (1)
Kole Lind $90,000 (3)
Artyom Grushnikov $90,000 (2)
William Lockwood $90,000 (3)
Ben Steeves $90,000 (1)
Cole McWard $90,000 (1)
Jalen Luypen $85,000 (1)
Jaxson Stauber $80,000 (2)
Christoffer Sedoff $80,000 (1)
Arshdeep Bains $75,000 (1)
Aidan McDonough $75,000 (2)
Bear Hughes $75,000 (1)
James Hardie $75,000 (2)
Ben Meyers $0 (0)
Beck Warm $0 (0)
Josh Dunne $0 (0)
Ethan Keppen $0 (0)
David Tendeck $0 (0)
Carson Focht $0 (0)
Total Farm Players25
Salary Commitment
Year 2025 : $1,740,000
Year 2026 : $695,000
Year 2027 : $180,000
Year 2028 : $0
Salary Average Commitment
Year 2025 : $1,668,333
Year 2026 : $643,333
Year 2027 : $165,000
Year 2028 : $0

Capitals



Arena Capacity - Ticket Price
Attendance - %

Arena NameVerizon Center
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $25 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$52,925,000
Farm Players Total Salaries$0
Coaches Total Salaries$2,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $95,500,000$0
Estimate Over Minimum Salary Cap of $55,000,000 $0
Current Bank Account$100,821,021
Projected Bank Account$100,821,021

Pro Players Salaries

Alex Ovechkin $9,500,000 (2)
Jason Zucker $5,500,000 (1)
Nick Foligno $5,200,000 (1)
Tom Wilson $5,100,000 (1)
T.J. Oshie $5,000,000 (1)
Scott Laughton $3,500,000 (1)
Aliaksei Protas $3,000,000 (3)
Nate Schmidt $2,500,000 (2)
Connor McMichael $2,400,000 (2)
Colin Miller $2,000,000 (2)
Tyrel Bauer $1,150,000 (1)
Alexander Alexeyev $1,000,000 (1)
Axel Jonsson Fjallby $1,000,000 (1)
Martin Fehervary $1,000,000 (1)
Sebastian Cossa $950,000 (1)
Isaac Poulter $900,000 (3)
Alex Laferriere $850,000 (2)
Lucas Johansen $800,000 (1)
Brett Leason $800,000 (1)
Tyler Pitlick $775,000 (1)
Jakub Vrana $0 (0)
Danton Heinen $0 (0)
Anthony Stolarz $0 (0)
Carson Soucy $0 (0)
Erik Johnson $0 (0)
Ilya Samsonov $0 (0)
Jonas Siegenthaler $0 (0)
Total Pro Players27
Salary Commitment
Year 2025 : $52,925,000
Year 2026 : $21,150,000
Year 2027 : $3,900,000
Year 2028 : $0
Salary Average Commitment
Year 2025 : $48,341,666
Year 2026 : $17,150,000
Year 2027 : $1,650,000
Year 2028 : $0
Salary Cap with 1 Way Contract
Year 2025 : $52,925,000
Year 2026 : $21,150,000
Year 2027 : $3,900,000
Year 2028 : $0

Farm Players Salaries

Adam Klapka $125,000 (2)
Milos Kelemen $100,000 (2)
Jan Mysak $90,000 (3)
Luka Profaca $85,000 (3)
David Rittich $85,000 (1)
Roni Hirvonen $85,000 (2)
Maxim Groshev $85,000 (2)
Carter Mazur $85,000 (2)
Mitchell Gibson $80,000 (2)
Connor Corcoran $80,000 (2)
Kody Clark $80,000 (1)
Riley Sutter $77,500 (2)
Alex Kannok Leipert $77,500 (2)
Axel Jonsson-Fjallby $77,500 (1)
Garrett Pilon $77,500 (2)
Tyson Kozak $75,000 (1)
Beck Malenstyn $0 (0)
Total Farm Players17
Salary Commitment
Year 2025 : $1,365,000
Year 2026 : $1,047,500
Year 2027 : $175,000
Year 2028 : $0
Salary Average Commitment
Year 2025 : $1,318,500
Year 2026 : $997,500
Year 2027 : $160,000
Year 2028 : $0

Devils



Arena Capacity - Ticket Price
Attendance - %

Arena NamePrudential Center
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $25 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$88,400,000
Farm Players Total Salaries$0
Coaches Total Salaries$4,600,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $95,500,000$0
Estimate Over Minimum Salary Cap of $55,000,000 $0
Current Bank Account$41,711,332
Projected Bank Account$41,711,332

Pro Players Salaries

Jack Hughes $8,000,000 (2)
Jesper Bratt $7,875,000 (4)
Nico Hischier $7,250,000 (4)
Cam Fowler $7,000,000 (2)
Kris Letang $6,500,000 (1)
Damon Severson $6,250,000 (2)
Brent Burns $6,000,000 (2)
Jordan Eberle $5,500,000 (2)
Yanni Gourde $5,250,000 (2)
Pavel Zacha $4,750,000 (2)
Kyle Palmieri $4,750,000 (4)
Joonas Korpisalo $4,000,000 (3)
Warren Foegele $3,500,000 (3)
Mackenzie Blackwood $2,800,000 (1)
Erik Gustafsson $2,500,000 (3)
Calvin de Haan $2,250,000 (1)
Travis Hamonic $1,000,000 (2)
Kevin Korchinski $950,000 (2)
Dakota Mermis $775,000 (3)
Joey Anderson $750,000 (1)
Fabian Zetterlund $750,000 (1)
Chad Ruhwedel $0 (0)
Erik Gudbranson $0 (0)
Laurent Brossoit $0 (0)
Jake McCabe $0 (0)
Total Pro Players25
Salary Commitment
Year 2025 : $88,400,000
Year 2026 : $75,350,000
Year 2027 : $30,650,000
Year 2028 : $19,875,000
Salary Average Commitment
Year 2025 : $88,200,000
Year 2026 : $75,150,000
Year 2027 : $30,650,000
Year 2028 : $19,875,000
Salary Cap with 1 Way Contract
Year 2025 : $88,400,000
Year 2026 : $75,350,000
Year 2027 : $30,650,000
Year 2028 : $19,875,000

Farm Players Salaries

Nolan Allan $95,000 (2)
Yaroslav Askarov $95,000 (1)
Tristen Robins $90,000 (1)
Mack Guzda $87,500 (2)
Jesper Boqvist $87,413 (2)
Stanislav Svozil $85,000 (2)
Tyson Hinds $85,000 (2)
Michael Vukojevic $85,000 (2)
Daniil Misyul $85,000 (2)
Ty Smith $77,500 (3)
Andrew Poturalski $77,500 (3)
Robert Hagg $77,500 (2)
Ales Stezka $77,500 (3)
Reilly Walsh $77,500 (3)
Eddie Wittchow $77,500 (3)
Brogan Rafferty $77,500 (2)
Evan Cormier $77,500 (3)
Jack Studnicka $77,500 (3)
Colton White $76,200 (2)
Tyce Thompson $76,200 (3)
Max McCormick $75,000 (2)
Brett Seney $75,000 (1)
Josh Jacobs $75,000 (1)
Marc-Andre Gaudet $75,000 (2)
Kieffer Bellows $75,000 (2)
Ronan Seeley $75,000 (1)
Zack Hayes $0 (0)
John Hayden $0 (0)
Xavier Bernard $0 (0)
Mathieu Olivier $0 (0)
Brandon Gignac $0 (0)
Nathan Bastian $0 (0)
Total Farm Players32
Salary Commitment
Year 2025 : $2,094,812
Year 2026 : $1,684,812
Year 2027 : $618,700
Year 2028 : $0
Salary Average Commitment
Year 2025 : $2,009,812
Year 2026 : $1,634,812
Year 2027 : $618,700
Year 2028 : $0

Ducks



Arena Capacity - Ticket Price
Attendance - %

Arena NameHonda Center
Level 1: 6000 - $98 - 0 - 0.00%
Level 2: 5000 - $65 - 0 - 0.00%
Level 3: 2000 - $34 - 0 - 0.00%
Level 4: 4000 - $27 - 0 - 0.00%
Luxury : 1000 - $225 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$45,000,000
Farm Players Total Salaries$0
Coaches Total Salaries$4,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $95,500,000$0
Estimate Over Minimum Salary Cap of $55,000,000 $0
Current Bank Account$77,744,965
Projected Bank Account$77,744,965

Pro Players Salaries

John Gibson $6,400,000 (2)
Kevin Fiala $6,000,000 (1)
Claude Giroux $6,000,000 (1)
Jake Guentzel $6,000,000 (2)
Nick Schmaltz $5,850,000 (2)
Seth Jarvis $4,500,000 (1)
Mark Scheifele $4,250,000 (2)
Shayne Gostisbehere $3,500,000 (3)
Charlie Lindgren $1,500,000 (3)
Scott Perunovich $1,000,000 (4)
David Savard $0 (0)
Alex Iafallo $0 (0)
Blake Coleman $0 (0)
Total Pro Players13
Salary Commitment
Year 2025 : $45,000,000
Year 2026 : $28,500,000
Year 2027 : $6,000,000
Year 2028 : $1,000,000
Salary Average Commitment
Year 2025 : $40,550,000
Year 2026 : $27,800,000
Year 2027 : $5,300,000
Year 2028 : $1,000,000
Salary Cap with 1 Way Contract
Year 2025 : $45,000,000
Year 2026 : $28,500,000
Year 2027 : $6,000,000
Year 2028 : $1,000,000

Farm Players Salaries

Jiri Patera $75,000 (3)
Adam Scheel $75,000 (3)
Tobie Bisson $75,000 (3)
Josh Maniscalco $75,000 (3)
Cole Clayton $75,000 (3)
Jonathan Aspirot $75,000 (3)
Adam Wilsby $75,000 (3)
Seth Griffith $75,000 (3)
T.J. Tynan $75,000 (3)
Kevin Rooney $75,000 (3)
Garrett Metcalf $0 (0)
Josiah Slavin $0 (0)
Mike Hoffman $0 (0)
Gabriel Landeskog $0 (0)
Total Farm Players14
Salary Commitment
Year 2025 : $750,000
Year 2026 : $750,000
Year 2027 : $750,000
Year 2028 : $0
Salary Average Commitment
Year 2025 : $750,000
Year 2026 : $750,000
Year 2027 : $750,000
Year 2028 : $0

Flames



Arena Capacity - Ticket Price
Attendance - %

Arena NameScotiabank Saddledome
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $25 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$71,659,000
Farm Players Total Salaries$0
Coaches Total Salaries$3,500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $95,500,000$0
Estimate Over Minimum Salary Cap of $55,000,000 $0
Current Bank Account$78,017,869
Projected Bank Account$78,017,869

Pro Players Salaries

Timo Meier $6,500,000 (2)
Ondrej Palat $6,250,000 (1)
Brayden Schenn $6,000,000 (3)
Rasmus Ristolainen $5,520,000 (1)
Marco Rossi $5,000,000 (3)
Andrew Mangiapane $4,750,000 (1)
Brett Pesce $4,500,000 (2)
Jonathan Marchessault $4,500,000 (1)
Reilly Smith $4,500,000 (1)
Kevin Shattenkirk $4,250,000 (1)
Jake DeBrusk $4,000,000 (3)
Noah Dobson $3,500,000 (1)
Janis Jerome Moser $3,350,000 (4)
Kevin Lankinen $1,750,000 (3)
Juuso Valimaki $1,450,000 (4)
Logan Thompson $1,350,000 (2)
Jalen Chatfield $975,000 (1)
Dylan Guenther $950,000 (1)
Ryker Evans $900,000 (1)
William Borgen $864,000 (2)
Martin Pospisil $800,000 (1)
Jaden Schwartz $0 (0)
Adam Henrique $0 (0)
Total Pro Players23
Salary Commitment
Year 2025 : $71,659,000
Year 2026 : $34,764,000
Year 2027 : $21,550,000
Year 2028 : $4,800,000
Salary Average Commitment
Year 2025 : $67,628,333
Year 2026 : $31,133,333
Year 2027 : $18,413,333
Year 2028 : $4,800,000
Salary Cap with 1 Way Contract
Year 2025 : $71,659,000
Year 2026 : $34,764,000
Year 2027 : $21,550,000
Year 2028 : $4,800,000

Farm Players Salaries

Sam Steel $175,000 (4)
Caleb Jones $150,000 (3)
Adam Boqvist $125,000 (1)
Uvis Balinskis $99,500 (3)
Jordan Harris $97,500 (3)
Mark Kastelic $97,500 (4)
Sheldon Rempal $97,500 (1)
Jakob Pelletier $92,500 (3)
Georgi Romanov $92,500 (1)
Cross Hanas $90,000 (1)
Mikhail Abramov $90,000 (4)
Vladislav Kolyachonok $90,000 (1)
Dustin Wolf $87,500 (2)
Lassi Thomson $85,000 (1)
Ben King $85,000 (2)
Jayden Grubbe $85,000 (2)
Ryan Winterton $85,000 (2)
Lukas Cormier $85,000 (1)
Ilya Nikolayev $85,000 (1)
Caedan Bankier $85,000 (2)
Talyn Boyko $80,000 (2)
Glenn Gawdin $77,500 (2)
Matthew Phillips $77,500 (4)
Xavier Simoneau $75,000 (1)
Daylan Kuefler $75,000 (2)
Lucas Ciona $75,000 (2)
Gage Alexander $75,000 (1)
Ryan Lomberg $0 (0)
Kodie Curran $0 (0)
Alexander Nylander $0 (0)
Vasily Demchenko $0 (0)
Total Farm Players31
Salary Commitment
Year 2025 : $2,514,500
Year 2026 : $1,614,500
Year 2027 : $879,500
Year 2028 : $440,000
Salary Average Commitment
Year 2025 : $2,339,500
Year 2026 : $1,549,500
Year 2027 : $879,500
Year 2028 : $440,000

Flyers



Arena Capacity - Ticket Price
Attendance - %

Arena NameWells Fargo Center
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $25 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$81,737,000
Farm Players Total Salaries$0
Coaches Total Salaries$3,500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $95,500,000$0
Estimate Over Minimum Salary Cap of $55,000,000 $0
Current Bank Account$100,729,006
Projected Bank Account$100,729,006

Pro Players Salaries

Zach Werenski $9,000,000 (2)
Seth Jones $9,000,000 (1)
Adam Fox $9,000,000 (2)
Mikhail Sergachev $8,000,000 (3)
Dylan Cozens $7,250,000 (3)
Carter Verhaeghe $6,650,000 (4)
Teuvo Teravainen $6,000,000 (2)
Nino Niederreiter $5,000,000 (1)
John Peterka $3,900,000 (2)
Nick Paul $3,500,000 (2)
Nicolas Roy $3,000,000 (2)
Colton Sissons $2,800,000 (2)
Yegor Zamula $1,600,000 (1)
Kevin Bahl $1,500,000 (2)
Nikolai Knyzhov $1,000,000 (2)
Akira Schmid $975,000 (2)
Kaedan Korczak $975,000 (1)
Logan Cooley $950,000 (2)
Justus Annunen $837,000 (2)
Matthew Kessel $800,000 (2)
Andrew Copp $0 (0)
Michael McCarron $0 (0)
Kevin Hayes $0 (0)
Total Pro Players23
Salary Commitment
Year 2025 : $81,737,000
Year 2026 : $65,162,000
Year 2027 : $21,900,000
Year 2028 : $6,650,000
Salary Average Commitment
Year 2025 : $71,225,000
Year 2026 : $55,725,000
Year 2027 : $13,400,000
Year 2028 : $6,650,000
Salary Cap with 1 Way Contract
Year 2025 : $81,737,000
Year 2026 : $65,162,000
Year 2027 : $21,900,000
Year 2028 : $6,650,000

Farm Players Salaries

Bobby Brink $400,000 (3)
Nico Sturm $205,000 (1)
Tanner Jeannot $200,000 (2)
Mark Jankowski $180,000 (3)
Alexander Holtz $120,000 (1)
Jan Jenik $97,500 (1)
Taylor Raddysh $95,000 (1)
Zach Benson $95,000 (2)
Arvid Soderblom $90,000 (1)
Trey Fix-Wolansky $87,500 (3)
Hunter McKown $87,500 (2)
Taylor Gauthier $85,000 (2)
Donovan Sebrango $85,000 (1)
Philippe Daoust $85,000 (1)
Henry Thrun $80,000 (2)
Tucker Robertson $80,000 (2)
William Trudeau $80,000 (1)
Mark Friedman $77,500 (1)
David Spacek $75,000 (2)
Isaac Belliveau $75,000 (2)
Elliot Desnoyers $75,000 (1)
Joe Vrbetic $75,000 (1)
Ole Julian Bjorgvik Holm $75,000 (2)
Brandon Biro $0 (0)
Mason Millman $0 (0)
Carey Price $0 (0)
Total Farm Players26
Salary Commitment
Year 2025 : $2,605,000
Year 2026 : $1,520,000
Year 2027 : $667,500
Year 2028 : $0
Salary Average Commitment
Year 2025 : $2,402,417
Year 2026 : $1,410,000
Year 2027 : $667,500
Year 2028 : $0

Golden Knights



Arena Capacity - Ticket Price
Attendance - %

Arena NameMGM Grand
Level 1: 6000 - $125 - 0 - 0.00%
Level 2: 5000 - $85 - 0 - 0.00%
Level 3: 2000 - $50 - 0 - 0.00%
Level 4: 4000 - $45 - 0 - 0.00%
Luxury : 1000 - $235 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$64,175,000
Farm Players Total Salaries$0
Coaches Total Salaries$4,800,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $95,500,000$0
Estimate Over Minimum Salary Cap of $55,000,000 $0
Current Bank Account$61,710,713
Projected Bank Account$61,710,713

Pro Players Salaries

Artemi Panarin $11,500,000 (1)
Erik Karlsson $11,000,000 (2)
Chris Kreider $6,200,000 (2)
Brock Nelson $6,000,000 (2)
Matt Roy $5,750,000 (3)
Oliver Bjorkstrand $5,400,000 (3)
Evander Kane $5,000,000 (2)
Pavel Dorofeyev $2,000,000 (4)
Keegan Kolesar $1,300,000 (1)
Kyle Burroughs $1,250,000 (3)
Rem Pitlick $1,100,000 (1)
Calvin Pickard $1,000,000 (3)
Isaiah Saville $900,000 (4)
Louis Crevier $900,000 (3)
Ville Heinola $900,000 (4)
Sam Carrick $850,000 (1)
Emil Bemstrom $850,000 (4)
Paul Cotter $775,000 (2)
Michael Carcone $750,000 (1)
Stanislav Demin $750,000 (2)
Anton Forsberg $0 (0)
Chandler Stephenson $0 (0)
Jonas Brodin $0 (0)
Mike Reilly $0 (0)
Jaroslav Halak $0 (0)
Ethan Bear $0 (0)
Total Pro Players26
Salary Commitment
Year 2025 : $64,175,000
Year 2026 : $48,675,000
Year 2027 : $18,950,000
Year 2028 : $4,650,000
Salary Average Commitment
Year 2025 : $61,717,857
Year 2026 : $47,075,000
Year 2027 : $18,950,000
Year 2028 : $4,650,000
Salary Cap with 1 Way Contract
Year 2025 : $64,175,000
Year 2026 : $48,675,000
Year 2027 : $18,950,000
Year 2028 : $4,650,000

Farm Players Salaries

Gannon Laroque $90,000 (4)
Benjamin Gleason $85,000 (4)
Brandon Coe $80,000 (2)
Alexander Pashin $75,000 (1)
Brett Berard $75,000 (2)
Malcolm Subban $0 (0)
Kevin Gravel $0 (0)
Zach Sanford $0 (0)
Nick Bonino $0 (0)
Kurtis MacDermid $0 (0)
Nick Campoli $0 (0)
Xavier Bouchard $0 (0)
Jack Dugan $0 (0)
Ben Jones $0 (0)
Mason Primeau $0 (0)
Peter DiLiberatore $0 (0)
Scott Harrington $0 (0)
Total Farm Players17
Salary Commitment
Year 2025 : $405,000
Year 2026 : $330,000
Year 2027 : $175,000
Year 2028 : $175,000
Salary Average Commitment
Year 2025 : $391,167
Year 2026 : $316,167
Year 2027 : $166,167
Year 2028 : $166,167

Hurricanes



Arena Capacity - Ticket Price
Attendance - %

Arena NamePNC Arena
Level 1: 6000 - $120 - 0 - 0.00%
Level 2: 5000 - $70 - 0 - 0.00%
Level 3: 2000 - $45 - 0 - 0.00%
Level 4: 4000 - $35 - 0 - 0.00%
Luxury : 1000 - $220 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$80,150,000
Farm Players Total Salaries$0
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $95,500,000$0
Estimate Over Minimum Salary Cap of $55,000,000 $0
Current Bank Account$108,746,818
Projected Bank Account$108,746,818

Pro Players Salaries

Sebastian Aho $9,000,000 (3)
Roman Josi $8,500,000 (3)
Andrei Svechnikov $7,500,000 (2)
Alex Tuch $5,500,000 (2)
Jaccob Slavin $5,500,000 (2)
Trevor Zegras $5,500,000 (3)
Morgan Geekie $5,500,000 (4)
Martin Necas $5,250,000 (1)
Nikita Zadorov $4,500,000 (3)
Travis Sanheim $4,500,000 (1)
Matias Maccelli $3,500,000 (4)
Tyler Johnson $3,000,000 (3)
Jack Roslovic $3,000,000 (3)
Eetu Luostarinen $2,750,000 (3)
Pyotr Kochetkov $2,000,000 (3)
Will Cuylle $1,750,000 (3)
Craig Smith $1,200,000 (1)
Jaycob Megna $900,000 (3)
Ethan Del Mastro $800,000 (2)
Jake Bean $0 (0)
Cam Talbot $0 (0)
Jordan Kyrou $0 (0)
Gustav Forsling $0 (0)
Total Pro Players23
Salary Commitment
Year 2025 : $80,150,000
Year 2026 : $69,200,000
Year 2027 : $49,900,000
Year 2028 : $9,000,000
Salary Average Commitment
Year 2025 : $61,275,000
Year 2026 : $50,325,000
Year 2027 : $37,650,000
Year 2028 : $9,000,000
Salary Cap with 1 Way Contract
Year 2025 : $80,150,000
Year 2026 : $69,200,000
Year 2027 : $49,900,000
Year 2028 : $9,000,000

Farm Players Salaries

Jamieson Rees $95,000 (2)
Vasili Ponomarev $90,000 (2)
Ryder Korczak $85,000 (2)
Anttoni Honka $85,000 (1)
Domenick Fensore $85,000 (2)
Tuukka Tieksola $80,000 (1)
William Villeneuve $80,000 (1)
Kevin Wall $75,000 (2)
Blake Murray $75,000 (1)
Luke Stevens $0 (0)
Eetu Makiniemi $0 (0)
Luke Henman $0 (0)
Matt Filipe $0 (0)
Max Zimmer $0 (0)
Luke Martin $0 (0)
Alex Nedeljkovic $0 (0)
Jack LaFontaine $0 (0)
Total Farm Players17
Salary Commitment
Year 2025 : $750,000
Year 2026 : $430,000
Year 2027 : $0
Year 2028 : $0
Salary Average Commitment
Year 2025 : $690,000
Year 2026 : $390,000
Year 2027 : $0
Year 2028 : $0

Islanders



Arena Capacity - Ticket Price
Attendance - %

Arena NameBarclays Center
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $25 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$38,150,000
Farm Players Total Salaries$0
Coaches Total Salaries$900,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $95,500,000$0
Estimate Over Minimum Salary Cap of $55,000,000 $0
Current Bank Account$85,539,115
Projected Bank Account$85,539,115

Pro Players Salaries

Pierre-Luc Dubois $8,000,000 (4)
Thomas Chabot $8,000,000 (3)
Ryan Pulock $6,000,000 (1)
Dylan Strome $5,000,000 (4)
Joel Farabee $4,000,000 (1)
Shane Wright $950,000 (2)
Chase Stillman $950,000 (2)
Pheonix Copley $950,000 (2)
Carson Lambos $950,000 (2)
Matt Tomkins $900,000 (2)
Matthew Knies $900,000 (2)
Sebastian J Aho $800,000 (1)
Emil Martinsen Lilleberg $750,000 (2)
Michael Sgarbossa $0 (0)
Casey Cizikas $0 (0)
Anthony Beauvillier $0 (0)
Gage Goncalves $0 (0)
Samuel Bolduc $0 (0)
Drew Helleson $0 (0)
Andrew Agozzino $0 (0)
Total Pro Players20
Salary Commitment
Year 2025 : $38,150,000
Year 2026 : $27,350,000
Year 2027 : $21,000,000
Year 2028 : $13,000,000
Salary Average Commitment
Year 2025 : $26,233,333
Year 2026 : $19,463,333
Year 2027 : $13,863,333
Year 2028 : $13,000,000
Salary Cap with 1 Way Contract
Year 2025 : $38,150,000
Year 2026 : $27,350,000
Year 2027 : $21,000,000
Year 2028 : $13,000,000

Farm Players Salaries

Corson Ceulemans $95,000 (2)
Brennan Othmann $95,000 (2)
Dmitri Kuzmin $85,000 (2)
Hunter Shepard $77,500 (1)
Logan Cockerill $75,000 (2)
Eetu Liukas $75,000 (2)
Christian Krygier $75,000 (2)
Bryce Montgomery $75,000 (2)
Michael Hutchinson $0 (0)
Reece Newkirk $0 (0)
Total Farm Players10
Salary Commitment
Year 2025 : $652,500
Year 2026 : $575,000
Year 2027 : $0
Year 2028 : $0
Salary Average Commitment
Year 2025 : $602,500
Year 2026 : $525,000
Year 2027 : $0
Year 2028 : $0

Jets



Arena Capacity - Ticket Price
Attendance - %

Arena NameMTS Centre
Level 1: 6000 - $200 - 0 - 0.00%
Level 2: 5000 - $175 - 0 - 0.00%
Level 3: 2000 - $125 - 0 - 0.00%
Level 4: 4000 - $100 - 0 - 0.00%
Luxury : 1000 - $300 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$64,900,000
Farm Players Total Salaries$0
Coaches Total Salaries$4,800,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $95,500,000$0
Estimate Over Minimum Salary Cap of $55,000,000 $0
Current Bank Account$71,736,094
Projected Bank Account$71,736,094

Pro Players Salaries

John Tavares $10,000,000 (4)
Nazem Kadri $7,500,000 (1)
Tyler Toffoli $6,500,000 (3)
William Karlsson $6,000,000 (2)
Alexander Wennberg $5,000,000 (2)
Ryan OReilly $5,000,000 (1)
Vincent Desharnais $3,500,000 (3)
Joel Edmundson $3,500,000 (3)
Marcus Johansson $3,000,000 (2)
Derek Forbort $3,000,000 (3)
Matt Grzelcyk $3,000,000 (3)
Andrew Peeke $2,400,000 (1)
Connor Zary $2,000,000 (3)
Nick Cousins $1,000,000 (1)
Nick DeSimone $1,000,000 (1)
Matt Coronato $950,000 (2)
David Gustafsson $800,000 (1)
Declan Chisholm $750,000 (2)
Mike Hardman (1 Way Contract) $0 (0)
Louis Domingue $0 (0)
Ryan Graves $0 (0)
Curtis Lazar $0 (0)
Neal Pionk $0 (0)
Jacob Trouba $0 (0)
Daniel Vladar $0 (0)
Total Pro Players25
Salary Commitment
Year 2025 : $64,900,000
Year 2026 : $47,200,000
Year 2027 : $31,500,000
Year 2028 : $10,000,000
Salary Average Commitment
Year 2025 : $64,700,000
Year 2026 : $47,000,000
Year 2027 : $31,500,000
Year 2028 : $10,000,000
Salary Cap with 1 Way Contract
Year 2025 : $64,900,000
Year 2026 : $47,200,000
Year 2027 : $31,500,000
Year 2028 : $10,000,000

Farm Players Salaries

Oskar Pettersson $85,000 (2)
Jansen Harkins $85,000 (1)
Curtis Douglas $80,000 (2)
Simon Lundmark $77,500 (1)
Jared Moe $75,000 (2)
Henri Nikkanen $0 (0)
Wyatte Wylie $0 (0)
Nathan Smith $0 (0)
Logan Stanley $0 (0)
Tucker Poolman $0 (0)
Brad Hunt $0 (0)
Total Farm Players11
Salary Commitment
Year 2025 : $402,500
Year 2026 : $240,000
Year 2027 : $0
Year 2028 : $0
Salary Average Commitment
Year 2025 : $387,500
Year 2026 : $225,000
Year 2027 : $0
Year 2028 : $0

Kings



Arena Capacity - Ticket Price
Attendance - %

Arena NameStaples Center
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $25 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$98,000,000
Farm Players Total Salaries$0
Coaches Total Salaries$4,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $95,500,000$0
Estimate Over Minimum Salary Cap of $55,000,000 $0
Current Bank Account$107,398,818
Projected Bank Account$107,398,818

Pro Players Salaries

Nathan MacKinnon $12,000,000 (2)
Owen Power $8,500,000 (4)
Ilya Sorokin $7,750,000 (3)
Alexis Lafreniere $7,500,000 (4)
Nikolaj Ehlers $6,750,000 (2)
Gabriel Vilardi $6,250,000 (4)
Adrian Kempe $6,000,000 (2)
Jakob Chychrun $6,000,000 (1)
Sean Durzi $6,000,000 (4)
J.T. Compher $5,100,000 (1)
Alex Vlasic $5,000,000 (3)
Nick Leddy $5,000,000 (3)
Petr Mrazek $4,250,000 (2)
Kirby Dach $4,000,000 (2)
Jonny Brodzinski $2,500,000 (1)
Jordan Spence $1,500,000 (3)
Arthur Kaliyev $1,000,000 (2)
Michael Eyssimont $1,000,000 (2)
Jacob Moverare $1,000,000 (3)
Olen Zellweger $900,000 (2)
Joel Armia $0 (0)
Tyler Motte $0 (0)
Total Pro Players22
Salary Commitment
Year 2025 : $98,000,000
Year 2026 : $84,400,000
Year 2027 : $48,500,000
Year 2028 : $28,250,000
Salary Average Commitment
Year 2025 : $76,500,000
Year 2026 : $64,300,000
Year 2027 : $41,500,000
Year 2028 : $28,250,000
Salary Cap with 1 Way Contract
Year 2025 : $98,000,000
Year 2026 : $84,400,000
Year 2027 : $48,500,000
Year 2028 : $28,250,000

Farm Players Salaries

Akil Thomas $500,000 (3)
Dominic Toninato $200,000 (3)
Casey Fitzgerald $150,000 (2)
Tobias Bjornfot $150,000 (2)
Jaret Anderson-Dolan $150,000 (1)
Rasmus Kupari $125,000 (1)
Danila Klimovich $100,000 (3)
Andre Lee $100,000 (2)
Danil Gushchin $100,000 (3)
Austin Strand $100,000 (2)
Alex Turcotte $95,000 (2)
Samuel Helenius $90,000 (3)
Matt Villalta $90,000 (2)
Colton Dach $90,000 (2)
Bokondji Imama $90,000 (1)
Emil Andrae $90,000 (2)
Linus Karlsson $85,000 (1)
Samuel Knazko $85,000 (1)
Tristan Lennox $85,000 (2)
Mikko Kokkonen $85,000 (2)
Trevor Kuntar $85,000 (2)
Samuel Fagemo $80,000 (1)
Tyler Madden $80,000 (1)
Zayde Wisdom $80,000 (2)
Ethan Cardwell $80,000 (2)
Ryan Francis $80,000 (1)
Jacob Ingham $80,000 (3)
Lukas Parik $80,000 (3)
Tyler Brennan $80,000 (2)
Simon Kubicek $75,000 (1)
Patrick Guay $75,000 (1)
Yan Kuznetsov $0 (0)
Total Farm Players32
Salary Commitment
Year 2025 : $3,435,000
Year 2026 : $2,510,000
Year 2027 : $1,150,000
Year 2028 : $0
Salary Average Commitment
Year 2025 : $3,040,000
Year 2026 : $2,250,000
Year 2027 : $1,150,000
Year 2028 : $0

Kraken



Arena Capacity - Ticket Price
Attendance - %

Arena NameClimate Pledge
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $25 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$30,550,000
Farm Players Total Salaries$0
Coaches Total Salaries$2,000,000
Luxury Taxe Total$0
Special Salary Cap Value$3,000,000
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $95,500,000$0
Estimate Over Minimum Salary Cap of $55,000,000 $0
Current Bank Account$106,776,271
Projected Bank Account$106,776,271

Pro Players Salaries

John Klingberg $6,000,000 (1)
Linus Ullmark $4,750,000 (3)
Christian Dvorak $3,950,000 (1)
Brenden Dillon $3,500,000 (1)
Dylan Holloway $3,250,000 (3)
Olli Maatta $2,550,000 (1)
Ryan Johnson $1,500,000 (2)
Ivan Ivan $1,000,000 (2)
Marc Del Gaizo $1,000,000 (1)
Dmitri Voronkov $800,000 (2)
Noah Juulsen $750,000 (2)
Magnus Hellberg $750,000 (2)
Matthew Benning $750,000 (2)
Tomas Tatar $0 (0)
Derek Ryan $0 (0)
Adam Lowry $0 (0)
Alex Chiasson $0 (0)
Jake Muzzin $0 (0)
Ville Husso $0 (0)
Klim Kostin $0 (0)
Jack Johnson $0 (0)
Oskar Sundqvist $0 (0)
Blake Wheeler $0 (0)
Jeff Petry $0 (0)
Total Pro Players24
Salary Commitment
Year 2025 : $30,550,000
Year 2026 : $13,550,000
Year 2027 : $8,000,000
Year 2028 : $0
Salary Average Commitment
Year 2025 : $33,000,000
Year 2026 : $13,500,000
Year 2027 : $8,000,000
Year 2028 : $0
Salary Cap with 1 Way Contract
Year 2025 : $30,550,000
Year 2026 : $13,550,000
Year 2027 : $8,000,000
Year 2028 : $0

Farm Players Salaries

Max Sasson $95,000 (2)
Marat Khusnutdinov $90,000 (2)
Jakub Demek $80,000 (2)
Jakub Brabenec $80,000 (2)
Kevin Connauton $77,500 (1)
Anthony Richard $77,500 (2)
Devon Levi $75,000 (1)
Wilmer Skoog $75,000 (2)
Ben Brinkman $75,000 (2)
William Dufour $75,000 (1)
Troy Grosenick $0 (0)
Pierre-Edouard Bellemare $0 (0)
Total Farm Players12
Salary Commitment
Year 2025 : $800,000
Year 2026 : $572,500
Year 2027 : $0
Year 2028 : $0
Salary Average Commitment
Year 2025 : $775,000
Year 2026 : $547,500
Year 2027 : $0
Year 2028 : $0

Lightning



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmalie Arena
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $25 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$89,025,000
Farm Players Total Salaries$0
Coaches Total Salaries$4,500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $95,500,000$0
Estimate Over Minimum Salary Cap of $55,000,000 $0
Current Bank Account$59,853,855
Projected Bank Account$59,853,855

Pro Players Salaries

Nikita Kucherov $9,000,000 (1)
Brayden Point $9,000,000 (4)
Andrei Vasilevskiy $9,000,000 (3)
Victor Hedman $7,500,000 (2)
Evgeni Malkin $7,250,000 (1)
Jared Spurgeon $7,100,000 (1)
Adin Hill $6,500,000 (4)
Brandon Montour $5,750,000 (3)
Erik Cernak $5,000,000 (2)
Brandon Saad $4,500,000 (1)
Dawson Mercer $3,975,000 (3)
Artturi Lehkonen $3,550,000 (1)
Alex Killorn $3,000,000 (1)
Nick Perbix $2,550,000 (3)
Philipp Kurashev $950,000 (2)
Kaiden Guhle $950,000 (1)
Juraj Slafkovsky $950,000 (1)
Sam Malinski $950,000 (2)
Maxwell Crozier $800,000 (2)
Arber Xhekaj $750,000 (1)
Josh Anderson $0 (0)
Mikael Backlund $0 (0)
Total Pro Players22
Salary Commitment
Year 2025 : $89,025,000
Year 2026 : $51,975,000
Year 2027 : $36,775,000
Year 2028 : $15,500,000
Salary Average Commitment
Year 2025 : $79,900,000
Year 2026 : $44,400,000
Year 2027 : $29,250,000
Year 2028 : $15,500,000
Salary Cap with 1 Way Contract
Year 2025 : $89,025,000
Year 2026 : $51,975,000
Year 2027 : $36,775,000
Year 2028 : $15,500,000

Farm Players Salaries

Jack Quinn $250,000 (1)
Jett Woo $95,000 (2)
Reid Schaefer $95,000 (2)
Riley Kidney $90,000 (2)
Ryan Shea $87,500 (1)
Liam Foudy $87,500 (1)
Nolan Foote $85,000 (2)
Cole Koepke $85,000 (1)
Daemon Hunt $85,000 (1)
Jared Davidson $75,000 (2)
Joshua Roy $75,000 (2)
Matvei Petrov $75,000 (2)
Jacob Perreault $75,000 (2)
Cole Guttman $75,000 (1)
Samuel Walker $75,000 (1)
Topias Vilen $75,000 (2)
Magnus Chrona $75,000 (2)
Ethen Frank $0 (0)
Maxim Cajkovic $0 (0)
Brett Brochu $0 (0)
Gabriel Fortier $0 (0)
Jack Rathbone $0 (0)
Jakub Skarek $0 (0)
Total Farm Players23
Salary Commitment
Year 2025 : $1,560,000
Year 2026 : $815,000
Year 2027 : $0
Year 2028 : $0
Salary Average Commitment
Year 2025 : $1,495,000
Year 2026 : $770,000
Year 2027 : $0
Year 2028 : $0

Mammoth



Arena Capacity - Ticket Price
Attendance - %

Arena NameThe Delta Center
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $25 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$88,050,000
Farm Players Total Salaries$0
Coaches Total Salaries$4,000,000
Luxury Taxe Total$0
Special Salary Cap Value$4,800,000
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $95,500,000$0
Estimate Over Minimum Salary Cap of $55,000,000 $0
Current Bank Account$99,884,786
Projected Bank Account$99,884,786

Pro Players Salaries

Mikko Rantanen $12,000,000 (4)
Cale Makar $11,750,000 (4)
Sidney Crosby $9,000,000 (2)
Mika Zibanejad $8,000,000 (1)
Troy Terry $7,000,000 (3)
Vince Dunn $7,000,000 (4)
Valeri Nichushkin $5,800,000 (4)
Jacob Markstrom $5,500,000 (2)
Mark Stone $4,800,000 (2)
Mason McTavish $4,500,000 (4)
Mattias Samuelsson $3,500,000 (2)
Barrett Hayton $2,000,000 (2)
Alexandre Texier $1,500,000 (1)
Jack McBain $1,500,000 (1)
Simon Benoit $1,250,000 (3)
Ty Emberson $1,250,000 (1)
Leo Carlsson $950,000 (2)
Hudson Fasching $750,000 (1)
Nick Blankenburg $0 (0)
Pat Maroon $0 (0)
Tyler Myers $0 (0)
Ryan McDonagh $0 (0)
Total Pro Players22
Salary Commitment
Year 2025 : $88,050,000
Year 2026 : $75,050,000
Year 2027 : $49,300,000
Year 2028 : $41,050,000
Salary Average Commitment
Year 2025 : $74,425,000
Year 2026 : $64,825,000
Year 2027 : $43,275,000
Year 2028 : $41,050,000
Salary Cap with 1 Way Contract
Year 2025 : $88,050,000
Year 2026 : $75,050,000
Year 2027 : $49,300,000
Year 2028 : $41,050,000

Farm Players Salaries

Patrik Laine $600,000 (2)
Carl Grundstrom $150,000 (3)
Cody Glass $125,000 (1)
Daniil Tarasov $101,000 (1)
Colin White $100,000 (2)
Alex Steeves $100,000 (4)
Shakir Mukhamadullin $95,000 (2)
Fyodor Svechkov $95,000 (2)
Philippe Myers $90,000 (2)
Pontus Holmberg $90,000 (3)
John Farinacci $85,000 (2)
Mac Hollowell $80,000 (2)
Michael Callahan $80,000 (1)
Mitchell Stephens $80,000 (1)
Dennis Hildeby $80,000 (2)
Brendan Perlini $75,000 (2)
Vyacheslav Peksa $75,000 (2)
Aku Raty $75,000 (2)
Eric Hjorth $75,000 (2)
Maksymilian Szuber $75,000 (2)
Tyler Weiss $75,000 (2)
Filip Kral $0 (0)
Michael Karow $0 (0)
Dmitri Ovchinnikov $0 (0)
Tanner Kaspick $0 (0)
Cameron Crotty $0 (0)
Total Farm Players26
Salary Commitment
Year 2025 : $2,401,000
Year 2026 : $2,015,000
Year 2027 : $340,000
Year 2028 : $100,000
Salary Average Commitment
Year 2025 : $2,688,889
Year 2026 : $2,352,889
Year 2027 : $265,000
Year 2028 : $100,000

Maple Leafs



Arena Capacity - Ticket Price
Attendance - %

Arena NameAir Canada Centre
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $25 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$64,150,000
Farm Players Total Salaries$0
Coaches Total Salaries$4,900,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $95,500,000$0
Estimate Over Minimum Salary Cap of $55,000,000 $0
Current Bank Account$82,965,790
Projected Bank Account$82,965,790

Pro Players Salaries

Auston Matthews $13,000,000 (3)
William Nylander $7,000,000 (2)
Morgan Rielly $7,000,000 (1)
Rasmus Andersson $4,500,000 (2)
Mario Ferraro $4,000,000 (4)
Alexandar Georgiev $3,500,000 (3)
Robby Fabbri $3,500,000 (1)
Michael Rasmussen $3,000,000 (3)
Jordan Greenway $3,000,000 (2)
Jason Dickinson $2,650,000 (1)
Alexander Romanov $2,500,000 (1)
Logan O'Connor $1,500,000 (2)
Ross Colton $1,500,000 (2)
Jonathan Quick $1,500,000 (2)
Daniel Sprong $1,500,000 (2)
Peyton Krebs $1,000,000 (2)
Jacob Middleton $950,000 (1)
Mason Lohrei $900,000 (2)
Kailer Yamamoto $850,000 (4)
Bobby McMann $800,000 (1)
Jamie Oleksiak $0 (0)
Phillip Danault $0 (0)
Trent Frederic $0 (0)
Zach Bogosian $0 (0)
Lawson Crouse $0 (0)
Total Pro Players25
Salary Commitment
Year 2025 : $64,150,000
Year 2026 : $46,750,000
Year 2027 : $24,350,000
Year 2028 : $4,850,000
Salary Average Commitment
Year 2025 : $62,300,000
Year 2026 : $46,050,000
Year 2027 : $24,350,000
Year 2028 : $4,850,000
Salary Cap with 1 Way Contract
Year 2025 : $64,150,000
Year 2026 : $46,750,000
Year 2027 : $24,350,000
Year 2028 : $4,850,000

Farm Players Salaries

Kevin Labanc $400,000 (1)
Ryan Reaves $175,000 (1)
Brendan Lemieux $150,000 (1)
Collin Delia $100,000 (1)
Matt Murray $90,000 (3)
Zack Ostapchuk $90,000 (2)
Jack Campbell $85,000 (3)
Amadeus Lombardi $80,000 (2)
Devin Cooley $80,000 (2)
Keith Kinkaid $80,000 (2)
Felix Sandstrom $80,000 (2)
Keaton Middleton $80,000 (2)
Zach Bouthillier $75,000 (2)
Keenan Suthers $75,000 (2)
Ryan McGregor $0 (0)
Sean Kuraly $0 (0)
J.D. Greenway $0 (0)
Total Farm Players17
Salary Commitment
Year 2025 : $1,640,000
Year 2026 : $815,000
Year 2027 : $175,000
Year 2028 : $0
Salary Average Commitment
Year 2025 : $1,620,000
Year 2026 : $795,000
Year 2027 : $175,000
Year 2028 : $0

Oilers



Arena Capacity - Ticket Price
Attendance - %

Arena NameRogers Place
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $25 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$84,675,000
Farm Players Total Salaries$0
Coaches Total Salaries$1,200,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $95,500,000$0
Estimate Over Minimum Salary Cap of $55,000,000 $0
Current Bank Account$82,140,124
Projected Bank Account$82,140,124

Pro Players Salaries

Connor McDavid $12,500,000 (1)
Darnell Nurse $8,750,000 (3)
Leon Draisaitl $8,500,000 (2)
Evan Bouchard $7,500,000 (1)
Filip Hronek $6,000,000 (3)
Stuart Skinner $6,000,000 (4)
Joel Eriksson Ek $5,250,000 (2)
Ryan Nugent-Hopkins $5,125,000 (4)
Drake Batherson $4,750,000 (3)
Boone Jenner $3,250,000 (1)
Erik Haula $3,150,000 (2)
Brett Kulak $2,750,000 (1)
Viktor Arvidsson $2,375,000 (2)
Jake Walman $1,875,000 (1)
Mattias Janmark $1,500,000 (2)
Connor Brown $1,500,000 (2)
James Reimer $1,000,000 (1)
Justin Schultz $1,000,000 (1)
Andreas Athanasiou $950,000 (3)
Eric Robinson $950,000 (3)
Frederick Gaudreau $0 (0)
Gustav Nyquist $0 (0)
Total Pro Players22
Salary Commitment
Year 2025 : $84,675,000
Year 2026 : $54,800,000
Year 2027 : $32,525,000
Year 2028 : $11,125,000
Salary Average Commitment
Year 2025 : $70,076,666
Year 2026 : $40,201,666
Year 2027 : $21,689,166
Year 2028 : $11,125,000
Salary Cap with 1 Way Contract
Year 2025 : $84,675,000
Year 2026 : $54,800,000
Year 2027 : $32,525,000
Year 2028 : $11,125,000

Farm Players Salaries

Tyler Benson $110,000 (2)
Ryan Fanti $100,000 (1)
James Hamblin $100,000 (4)
Dylan Wells $100,000 (4)
Josh Brown $100,000 (3)
Olivier Rodrigue $100,000 (1)
Cameron Dineen $95,000 (2)
Isaak Phillips $90,000 (1)
Vincent Iorio $90,000 (1)
Roby Jarventie $90,000 (2)
Philip Kemp $85,000 (4)
Yevgeni Oksentyuk $85,000 (2)
Filip Engaras $75,000 (3)
Maximus Wanner $75,000 (2)
Sam Gagner $0 (0)
Devin Shore $0 (0)
Drake Caggiula $0 (0)
Jujhar Khaira $0 (0)
Total Farm Players18
Salary Commitment
Year 2025 : $1,295,000
Year 2026 : $915,000
Year 2027 : $460,000
Year 2028 : $285,000
Salary Average Commitment
Year 2025 : $1,140,833
Year 2026 : $820,833
Year 2027 : $420,000
Year 2028 : $245,000

Panthers



Arena Capacity - Ticket Price
Attendance - %

Arena NameBBT Center
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $25 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$84,300,000
Farm Players Total Salaries$0
Coaches Total Salaries$3,600,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $95,500,000$0
Estimate Over Minimum Salary Cap of $55,000,000 $0
Current Bank Account$61,673,617
Projected Bank Account$61,673,617

Pro Players Salaries

Aleksander Barkov $10,000,000 (1)
Kirill Kaprizov $8,500,000 (3)
Aaron Ekblad $7,500,000 (2)
Sam Reinhart $7,000,000 (2)
MacKenzie Weegar $6,250,000 (3)
Owen Tippett $6,200,000 (4)
Elvis Merzlikins $5,400,000 (2)
Tyler Bertuzzi $5,250,000 (1)
Jordan Binnington $5,250,000 (4)
Samuel Girard $5,000,000 (2)
Max Domi $3,500,000 (1)
Luke Schenn $3,000,000 (2)
Sean Monahan $2,500,000 (2)
Pierre Engvall $2,000,000 (2)
TJ Brodie $1,500,000 (1)
Noah Gregor $1,150,000 (1)
Phil Kessel $1,000,000 (1)
Brandt Clarke $950,000 (2)
Matt Martin $800,000 (1)
Valtteri Puustinen $775,000 (1)
John Ludvig $775,000 (1)
Ryan Suter $0 (0)
Cam Atkinson $0 (0)
Oliver Ekman-Larsson $0 (0)
Total Pro Players24
Salary Commitment
Year 2025 : $84,300,000
Year 2026 : $59,550,000
Year 2027 : $26,200,000
Year 2028 : $11,450,000
Salary Average Commitment
Year 2025 : $61,828,333
Year 2026 : $41,603,333
Year 2027 : $13,800,000
Year 2028 : $11,450,000
Salary Cap with 1 Way Contract
Year 2025 : $84,300,000
Year 2026 : $59,550,000
Year 2027 : $26,200,000
Year 2028 : $11,450,000

Farm Players Salaries

Spencer Knight $450,000 (1)
Nikita Tolopilo $95,000 (1)
Graeme Clarke $95,000 (2)
Kyle MacLean $93,000 (4)
Michael DiPietro $90,000 (3)
Cole Schwindt $87,500 (1)
Dryden Hunt $85,000 (1)
Nathan Staios $85,000 (2)
Logan Brown $85,000 (3)
Jack Matier $80,000 (2)
Serron Noel $77,500 (1)
Grigori Denisenko $77,500 (1)
Evan Vierling $75,000 (2)
Cole Krygier $75,000 (2)
Henrik Rybinski $75,000 (1)
Tyler Inamoto $0 (0)
Riley Stillman $0 (0)
Cliff Pu $0 (0)
Total Farm Players18
Salary Commitment
Year 2025 : $1,625,500
Year 2026 : $678,000
Year 2027 : $268,000
Year 2028 : $93,000
Salary Average Commitment
Year 2025 : $1,224,500
Year 2026 : $663,000
Year 2027 : $268,000
Year 2028 : $93,000

Penguins



Arena Capacity - Ticket Price
Attendance - %

Arena NameConsol Energy Center
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $25 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$59,575,000
Farm Players Total Salaries$0
Coaches Total Salaries$4,400,000
Luxury Taxe Total$0
Special Salary Cap Value$2,375,000
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $95,500,000$0
Estimate Over Minimum Salary Cap of $55,000,000 $0
Current Bank Account$83,028,313
Projected Bank Account$83,028,313

Pro Players Salaries

Anthony Cirelli $6,250,000 (4)
Brady Skjei $6,000,000 (2)
Charlie Coyle $6,000,000 (3)
Dylan DeMelo $5,250,000 (3)
Bryan Rust $5,125,000 (1)
Mikael Granlund $5,000,000 (3)
David Perron $4,700,000 (1)
Bowen Byram $3,850,000 (2)
Jesper Fast $3,000,000 (2)
Garnet Hathaway $2,750,000 (1)
Yegor Chinakhov $2,100,000 (2)
Ben Hutton $1,750,000 (2)
Pierre-Olivier Joseph $1,600,000 (1)
Calen Addison $1,000,000 (1)
Ryan Poehling $925,000 (1)
Cole Smith $900,000 (1)
Michael Kesselring $900,000 (1)
Tye Kartye $875,000 (2)
Sam Montembeault $850,000 (1)
Thomas Milic $750,000 (2)
Tristan Jarry $0 (0)
Teddy Blueger $0 (0)
Total Pro Players22
Salary Commitment
Year 2025 : $59,575,000
Year 2026 : $40,825,000
Year 2027 : $22,500,000
Year 2028 : $6,250,000
Salary Average Commitment
Year 2025 : $59,325,000
Year 2026 : $40,825,000
Year 2027 : $22,500,000
Year 2028 : $6,250,000
Salary Cap with 1 Way Contract
Year 2025 : $59,575,000
Year 2026 : $40,825,000
Year 2027 : $22,500,000
Year 2028 : $6,250,000

Farm Players Salaries

Sonny Milano $220,000 (2)
Kevin Stenlund $200,000 (1)
Zachary Bolduc $95,000 (2)
Zachary LHeureux $95,000 (2)
Zach Dean $95,000 (2)
Fabian Lysell $95,000 (1)
Christian Kyrou $90,000 (2)
Adam Sykora $90,000 (2)
Aatu Raty $87,500 (3)
Jeremie Poirier $85,000 (1)
Michael Milne $85,000 (1)
Nathan Legare $77,500 (2)
Samuel Poulin $77,500 (2)
Judd Caulfield $75,000 (2)
Anthony Angello $75,000 (1)
Matthew Maggio $75,000 (2)
Clayton Phillips $0 (0)
Joe Masonius $0 (0)
Zach Aston-Reese $0 (0)
Total Farm Players19
Salary Commitment
Year 2025 : $1,617,500
Year 2026 : $1,077,500
Year 2027 : $87,500
Year 2028 : $0
Salary Average Commitment
Year 2025 : $1,485,000
Year 2026 : $987,500
Year 2027 : $87,500
Year 2028 : $0

Predators



Arena Capacity - Ticket Price
Attendance - %

Arena NameBridgestone Arena
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $25 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$43,300,000
Farm Players Total Salaries$0
Coaches Total Salaries$2,600,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $95,500,000$0
Estimate Over Minimum Salary Cap of $55,000,000 $0
Current Bank Account$105,051,626
Projected Bank Account$105,051,626

Pro Players Salaries

Drew Doughty $11,000,000 (3)
Filip Chytil $4,250,000 (1)
Cal Petersen $4,000,000 (1)
James van Riemsdyk $3,500,000 (2)
Yakov Trenin $3,500,000 (2)
Cody Ceci $3,500,000 (2)
Connor Ingram $2,000,000 (2)
Ilya Lyubushkin $2,000,000 (3)
Spencer Stastney $1,000,000 (2)
Nico Daws $1,000,000 (2)
Yegor Afanasyev $1,000,000 (2)
Logan Mailloux $950,000 (2)
Isak Rosen $950,000 (1)
Ivan Miroshnichenko $950,000 (2)
Joakim Kemell $950,000 (2)
Leo Loof $850,000 (2)
Ty Smilanic $850,000 (2)
Mike Benning $800,000 (2)
Ryder Rolston $750,000 (2)
Juuso Parssinen $750,000 (1)
Hardy Haman Aktell $750,000 (2)
Marc-Edouard Vlasic $0 (0)
Josh Bailey $0 (0)
Phillip Di Giuseppe $0 (0)
Justin Brazeau $0 (0)
Nick Bjugstad $0 (0)
Ryan Murray $0 (0)
Cayden Primeau $0 (0)
Trevor Carrick $0 (0)
Corey Perry $0 (0)
Austin Watson $0 (0)
Total Pro Players31
Salary Commitment
Year 2025 : $45,300,000
Year 2026 : $35,350,000
Year 2027 : $13,000,000
Year 2028 : $0
Salary Average Commitment
Year 2025 : $44,559,167
Year 2026 : $36,759,167
Year 2027 : $13,000,000
Year 2028 : $0
Salary Cap with 1 Way Contract
Year 2025 : $45,300,000
Year 2026 : $35,350,000
Year 2027 : $13,000,000
Year 2028 : $0

Farm Players Salaries

Scott Mayfield $350,000 (2)
Rasmus Korhonen $0 (0)
Josh Wilkins $0 (0)
Total Farm Players3
Salary Commitment
Year 2025 : $350,000
Year 2026 : $350,000
Year 2027 : $0
Year 2028 : $0
Salary Average Commitment
Year 2025 : $350,000
Year 2026 : $350,000
Year 2027 : $0
Year 2028 : $0

Rangers



Arena Capacity - Ticket Price
Attendance - %

Arena NameMadison Square Garden
Level 1: 6000 - $125 - 0 - 0.00%
Level 2: 5000 - $75 - 0 - 0.00%
Level 3: 2000 - $45 - 0 - 0.00%
Level 4: 4000 - $30 - 0 - 0.00%
Luxury : 1000 - $250 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$49,467,400
Farm Players Total Salaries$0
Coaches Total Salaries$5,000,000
Luxury Taxe Total$0
Special Salary Cap Value$4,250,000
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $95,500,000$0
Estimate Over Minimum Salary Cap of $55,000,000 $0
Current Bank Account$54,752,394
Projected Bank Account$54,752,394

Pro Players Salaries

Vladimir Tarasenko $5,017,400 (1)
Mats Zuccarello $5,000,000 (3)
Ben Chiarot $5,000,000 (1)
Connor Murphy $4,500,000 (2)
KAndre Miller $4,000,000 (3)
Joey Daccord $3,600,000 (1)
Ryan Lindgren $3,000,000 (3)
Alex Newhook $2,900,000 (2)
Kaapo Kakko $2,500,000 (2)
Casey DeSmith $2,500,000 (3)
Cole Sillinger $2,250,000 (2)
Darren Raddysh $2,000,000 (1)
Justin Barron $1,300,000 (1)
Morgan Barron $1,250,000 (2)
Nils Lundkvist $1,000,000 (1)
Simon Holmstrom $950,000 (1)
Brad Lambert $950,000 (2)
Brendan Brisson $900,000 (1)
Brayden Tracey $850,000 (2)
Frank Vatrano $0 (0)
Total Pro Players20
Salary Commitment
Year 2025 : $49,467,400
Year 2026 : $29,700,000
Year 2027 : $14,500,000
Year 2028 : $0
Salary Average Commitment
Year 2025 : $38,942,400
Year 2026 : $21,425,000
Year 2027 : $9,175,000
Year 2028 : $0
Salary Cap with 1 Way Contract
Year 2025 : $49,467,400
Year 2026 : $29,700,000
Year 2027 : $14,500,000
Year 2028 : $0

Farm Players Salaries

Ozzy Wiesblatt $95,000 (1)
Karl Henriksson $90,000 (1)
Hunter Skinner $80,000 (2)
Brandon Scanlin $77,500 (1)
Jonathan Gruden $77,500 (1)
Jakub Dobes $75,000 (2)
Jake Wise $75,000 (2)
Tyler Tullio $75,000 (1)
Adam Edstrom $75,000 (2)
Zach Uens $0 (0)
Alex Beaucage $0 (0)
Tim Gettinger $0 (0)
Total Farm Players12
Salary Commitment
Year 2025 : $720,000
Year 2026 : $305,000
Year 2027 : $0
Year 2028 : $0
Salary Average Commitment
Year 2025 : $677,500
Year 2026 : $300,000
Year 2027 : $0
Year 2028 : $0

Red Wings



Arena Capacity - Ticket Price
Attendance - %

Arena NameLittle Caesars Arena
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $25 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$40,150,000
Farm Players Total Salaries$0
Coaches Total Salaries$2,000,000
Luxury Taxe Total$0
Special Salary Cap Value$5,000,000
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $95,500,000$0
Estimate Over Minimum Salary Cap of $55,000,000 $0
Current Bank Account$95,448,618
Projected Bank Account$95,448,618

Pro Players Salaries

Moritz Seider $8,250,000 (3)
Vincent Trocheck $5,500,000 (1)
Cam York $5,000,000 (2)
Radko Gudas $4,250,000 (2)
Jan Rutta $3,000,000 (1)
Calle Jarnkrok $2,100,000 (1)
Joe Veleno $1,500,000 (1)
Mason Appleton $1,200,000 (1)
Christian Fischer $1,150,000 (2)
Jarred Tinordi $1,000,000 (1)
Antti Saarela $1,000,000 (1)
Mackie Samoskevich $950,000 (2)
Nicholas Robertson $950,000 (3)
Albert Johansson $900,000 (1)
Antti Tuomisto $900,000 (2)
Nikolas Matinpalo $900,000 (4)
Tomas Nosek $800,000 (1)
Vinnie Hinostroza $800,000 (1)
Logan Shaw $0 (0)
Alex Belzile $0 (0)
Derrick Pouliot $0 (0)
Troy Stecher $0 (0)
Vladislav Namestnikov $0 (0)
Michael Pezzetta $0 (0)
Givani Smith $0 (0)
Sheldon Dries $0 (0)
Jesse Ylonen $0 (0)
Kaapo Kahkonen $0 (0)
Total Pro Players28
Salary Commitment
Year 2025 : $40,150,000
Year 2026 : $22,350,000
Year 2027 : $10,100,000
Year 2028 : $900,000
Salary Average Commitment
Year 2025 : $31,050,000
Year 2026 : $14,500,000
Year 2027 : $2,600,000
Year 2028 : $900,000
Salary Cap with 1 Way Contract
Year 2025 : $40,150,000
Year 2026 : $22,350,000
Year 2027 : $10,100,000
Year 2028 : $900,000

Farm Players Salaries

Logan Couture $850,000 (1)
Nathan Gaucher $95,000 (2)
William Wallinder $90,000 (2)
Luke Prokop $85,000 (2)
Dennis Cholowski $80,000 (2)
Elmer Soderblom $75,000 (1)
Keith Petruzzelli $0 (0)
Chris Driedger $0 (0)
Kaden Fulcher $0 (0)
Jake Livingstone $0 (0)
Shane Bowers $0 (0)
Total Farm Players11
Salary Commitment
Year 2025 : $1,275,000
Year 2026 : $350,000
Year 2027 : $0
Year 2028 : $0
Salary Average Commitment
Year 2025 : $1,230,000
Year 2026 : $305,000
Year 2027 : $0
Year 2028 : $0

Sabres



Arena Capacity - Ticket Price
Attendance - %

Arena NameFirst Niagara Center
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $65 - 0 - 0.00%
Level 3: 2000 - $40 - 0 - 0.00%
Level 4: 4000 - $20 - 0 - 0.00%
Luxury : 1000 - $225 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$84,500,000
Farm Players Total Salaries$0
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $95,500,000$0
Estimate Over Minimum Salary Cap of $55,000,000 $0
Current Bank Account$91,615,580
Projected Bank Account$91,615,580

Pro Players Salaries

Filip Forsberg $9,000,000 (1)
Travis Konecny $8,750,000 (4)
Mathew Barzal $8,650,000 (3)
Tim Stutzle $8,450,000 (3)
Steven Stamkos $8,000,000 (2)
Matt Duchene $7,500,000 (2)
Mattias Ekholm $7,000,000 (1)
Igor Shesterkin $5,750,000 (2)
John Marino $5,500,000 (3)
Brian Dumoulin $3,500,000 (2)
Anthony Duclair $3,250,000 (3)
Brayden McNabb $2,750,000 (1)
Tyler Wotherspoon $850,000 (1)
Taylor Hall $850,000 (1)
Steven Lorentz $850,000 (1)
Luke Glendening $800,000 (1)
Devante Stephens $775,000 (2)
Haydn Fleury $775,000 (1)
Jonas Johansson $750,000 (1)
Nikita Novikov $750,000 (2)
Alec Martinez $0 (0)
Pius Suter $0 (0)
Dante Fabbro $0 (0)
Sam Lafferty $0 (0)
Robert Bortuzzo $0 (0)
Total Pro Players25
Salary Commitment
Year 2025 : $84,500,000
Year 2026 : $60,875,000
Year 2027 : $34,600,000
Year 2028 : $8,750,000
Salary Average Commitment
Year 2025 : $63,063,333
Year 2026 : $39,438,333
Year 2027 : $17,513,333
Year 2028 : $8,750,000
Salary Cap with 1 Way Contract
Year 2025 : $84,500,000
Year 2026 : $60,875,000
Year 2027 : $34,600,000
Year 2028 : $8,750,000

Farm Players Salaries

Tomas Suchanek $85,000 (3)
Pierrick Dube $80,000 (2)
Jonas Rondbjerg $77,500 (1)
Matthew Highmore $75,000 (1)
Brandon Kruse $0 (0)
Lukas Rousek $0 (0)
Brett Murray $0 (0)
Ross Johnston $0 (0)
Total Farm Players8
Salary Commitment
Year 2025 : $317,500
Year 2026 : $165,000
Year 2027 : $85,000
Year 2028 : $0
Salary Average Commitment
Year 2025 : $315,000
Year 2026 : $165,000
Year 2027 : $85,000
Year 2028 : $0

Senators



Arena Capacity - Ticket Price
Attendance - %

Arena NameCanadian Tire Centre
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $25 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$78,482,500
Farm Players Total Salaries$0
Coaches Total Salaries$5,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $95,500,000$0
Estimate Over Minimum Salary Cap of $55,000,000 $0
Current Bank Account$126,366,459
Projected Bank Account$126,366,459

Pro Players Salaries

Josh Norris $7,750,000 (2)
Andrei Kuzmenko $6,750,000 (2)
Matt Dumba $6,500,000 (2)
Adam Pelech $6,500,000 (1)
Ryan Strome $5,000,000 (3)
Ilya Mikheyev $4,750,000 (2)
Michael Bunting $4,557,500 (2)
Rasmus Sandin $4,500,000 (1)
Artem Zub $4,200,000 (3)
Brandon Carlo $4,000,000 (2)
Morgan Frost $4,000,000 (1)
Filip Gustavsson $3,750,000 (3)
Miles Wood $3,000,000 (3)
Ryan McLeod $2,750,000 (1)
Timothy Liljegren $2,500,000 (3)
Ryan Donato $2,175,000 (3)
Urho Vaakanainen $2,100,000 (3)
Conor Timmins $1,500,000 (2)
Jacob Bernard-Docker $1,200,000 (1)
Mads Sogaard $1,000,000 (3)
Erik Brannstrom $0 (0)
Total Pro Players21
Salary Commitment
Year 2025 : $78,482,500
Year 2026 : $59,532,500
Year 2027 : $23,725,000
Year 2028 : $0
Salary Average Commitment
Year 2025 : $70,907,500
Year 2026 : $55,207,500
Year 2027 : $19,900,000
Year 2028 : $0
Salary Cap with 1 Way Contract
Year 2025 : $78,482,500
Year 2026 : $59,532,500
Year 2027 : $23,725,000
Year 2028 : $0

Farm Players Salaries

Luke Evangelista $250,000 (1)
Jamie Drysdale $230,000 (1)
Max Pacioretty $225,000 (2)
Lukas Reichel $175,000 (3)
Raphael Lavoie $120,000 (1)
Josh Mahura $110,000 (3)
Kevin Mandolese $100,000 (2)
Isac Lundestrom $100,000 (1)
Artemi Kniazev $100,000 (3)
Maxence Guenette $100,000 (3)
Jack Ahcan $100,000 (1)
Isaac Ratcliffe $100,000 (2)
Hendrix Lapierre $100,000 (1)
Xavier Bourgault $95,000 (1)
Oskar Olausson $95,000 (1)
Dylan Coghlan $95,000 (1)
Jakub Zboril $95,000 (3)
Egor Sokolov $95,000 (3)
Benoit-Olivier Groulx $95,000 (3)
Ridly Greig $95,000 (2)
Jacob Bryson $90,000 (3)
Tyler Kleven $90,000 (2)
Ty Dellandrea $86,333 (1)
Billy Sweezey $85,000 (1)
Leevi Merilainen $85,000 (2)
Jake Chiasson $80,000 (2)
Robbie Stucker $75,000 (2)
Cole Reinhardt $0 (0)
Graham McPhee $0 (0)
Maxime Lajoie $0 (0)
Dylan Gambrell $0 (0)
Total Farm Players31
Salary Commitment
Year 2025 : $3,066,333
Year 2026 : $1,710,000
Year 2027 : $860,000
Year 2028 : $0
Salary Average Commitment
Year 2025 : $2,594,417
Year 2026 : $1,660,000
Year 2027 : $860,000
Year 2028 : $0

Sharks



Arena Capacity - Ticket Price
Attendance - %

Arena NameSAP Center
Level 1: 6000 - $94 - 0 - 0.00%
Level 2: 5000 - $56 - 0 - 0.00%
Level 3: 2000 - $32 - 0 - 0.00%
Level 4: 4000 - $22 - 0 - 0.00%
Luxury : 1000 - $190 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$99,000,000
Farm Players Total Salaries$0
Coaches Total Salaries$4,500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $95,500,000$0
Estimate Over Minimum Salary Cap of $55,000,000 $0
Current Bank Account$40,961,638
Projected Bank Account$40,961,638

Pro Players Salaries

Mitchell Marner $11,000,000 (1)
Jack Eichel $9,500,000 (2)
Bo Horvat $9,000,000 (2)
Brady Tkachuk $8,200,000 (1)
Lucas Raymond $8,000,000 (2)
Justin Faulk $6,500,000 (3)
Connor Hellebuyck $6,000,000 (2)
Shea Theodore $5,750,000 (2)
Zach Hyman $5,500,000 (4)
Josh Manson $4,500,000 (1)
Jordan Staal $3,000,000 (2)
Tyson Foerster $2,500,000 (2)
Conor Sheary $2,500,000 (1)
Jake Neighbours $2,500,000 (2)
Nicolas Hague $2,300,000 (4)
Jeremy Lauzon $2,000,000 (2)
Kent Johnson $1,800,000 (2)
Philip Tomasino $1,500,000 (2)
Oliver Wahlstrom $1,250,000 (1)
Rafael Harvey-Pinard $1,100,000 (4)
Eric Comrie $1,000,000 (2)
Dakota Joshua $1,000,000 (1)
Luke Hughes $950,000 (2)
Angus Crookshank $900,000 (1)
Matt Rempe $750,000 (1)
Jacob MacDonald $0 (0)
Total Pro Players26
Salary Commitment
Year 2025 : $99,000,000
Year 2026 : $68,900,000
Year 2027 : $15,400,000
Year 2028 : $8,900,000
Salary Average Commitment
Year 2025 : $95,580,833
Year 2026 : $65,730,833
Year 2027 : $13,733,333
Year 2028 : $8,900,000
Salary Cap with 1 Way Contract
Year 2025 : $99,000,000
Year 2026 : $68,900,000
Year 2027 : $15,400,000
Year 2028 : $8,900,000

Farm Players Salaries

Travis Dermott $100,000 (1)
Simon Edvinsson $95,000 (1)
Layton Ahac $95,000 (1)
Nick Abruzzese $95,000 (2)
Ryan Suzuki $95,000 (1)
Jake Leschyshyn $95,000 (4)
Brandon Halverson $90,000 (1)
Hunter Jones $90,000 (1)
Eemil Viro $85,000 (1)
Francesco Arcuri $75,000 (2)
James Malatesta $75,000 (2)
Matthew Strome $75,000 (1)
Jesper Vikman $75,000 (2)
Timur Ibragimov $0 (0)
Max Lajoie $0 (0)
Zachary Emond $0 (0)
Zack MacEwen $0 (0)
John Leonard $0 (0)
Jasper Weatherby $0 (0)
Jeffrey Viel $0 (0)
Carsen Twarynski $0 (0)
Total Farm Players21
Salary Commitment
Year 2025 : $1,140,000
Year 2026 : $415,000
Year 2027 : $95,000
Year 2028 : $95,000
Salary Average Commitment
Year 2025 : $1,160,000
Year 2026 : $415,000
Year 2027 : $95,000
Year 2028 : $95,000

Stars



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmerican Airlines Center
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $25 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$59,537,000
Farm Players Total Salaries$0
Coaches Total Salaries$4,250,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $95,500,000$0
Estimate Over Minimum Salary Cap of $55,000,000 $0
Current Bank Account$145,371,296
Projected Bank Account$145,371,296

Pro Players Salaries

Miro Heiskanen $8,000,000 (1)
Roope Hintz $8,000,000 (2)
Jake Oettinger $8,000,000 (4)
Jason Robertson $7,500,000 (1)
Esa Lindell $5,300,000 (2)
Thomas Harley $4,000,000 (2)
Radek Faksa $3,000,000 (3)
Stefan Noesen $2,750,000 (4)
Trevor van Riemsdyk $2,000,000 (3)
Scott Wedgewood $1,250,000 (1)
Joel Kiviranta $1,200,000 (2)
Jon Merrill $1,200,000 (2)
Brayden Pachal $1,187,000 (1)
Jake Christiansen $975,000 (4)
Mavrik Bourque $950,000 (1)
Wyatt Johnston $950,000 (1)
Adam Ginning $900,000 (1)
A.J. Greer $850,000 (2)
Alexander Petrovic $775,000 (1)
Olle Lycksell $750,000 (1)
Evgenii Dadonov $0 (0)
Justin Dowling $0 (0)
Joel Hanley $0 (0)
Total Pro Players23
Salary Commitment
Year 2025 : $59,537,000
Year 2026 : $37,275,000
Year 2027 : $16,725,000
Year 2028 : $11,725,000
Salary Average Commitment
Year 2025 : $37,192,833
Year 2026 : $29,336,667
Year 2027 : $15,925,000
Year 2028 : $11,725,000
Salary Cap with 1 Way Contract
Year 2025 : $59,537,000
Year 2026 : $37,275,000
Year 2027 : $16,725,000
Year 2028 : $11,725,000

Farm Players Salaries

Luke Krys $87,000 (2)
Kyle McDonald $87,000 (2)
Chase Wheatcroft $86,250 (2)
Antonio Stranges $85,000 (3)
Samu Tuomaala $83,083 (1)
Oskar Back $82,500 (2)
Matej Blumel $80,000 (1)
Jon-Randall Avon $80,000 (2)
Gavin White $80,000 (2)
Matt D Murray $77,500 (4)
Rhett Gardner $75,000 (1)
Rory Kerins $75,000 (1)
Parker Gahagen $75,000 (2)
Ethan Samson $75,000 (2)
Justin Robidas $75,000 (2)
Remi Poirier $75,000 (1)
Riley Tufte $0 (0)
Scott Reedy $0 (0)
Dillon Heatherington $0 (0)
Fredrik Karlstrom $0 (0)
Total Farm Players20
Salary Commitment
Year 2025 : $1,278,333
Year 2026 : $890,250
Year 2027 : $162,500
Year 2028 : $77,500
Salary Average Commitment
Year 2025 : $1,285,833
Year 2026 : $885,250
Year 2027 : $162,500
Year 2028 : $77,500

Wild



Arena Capacity - Ticket Price
Attendance - %

Arena NameXcel Energy Center
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $25 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$75,250,000
Farm Players Total Salaries$0
Coaches Total Salaries$3,800,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $95,500,000$0
Estimate Over Minimum Salary Cap of $55,000,000 $0
Current Bank Account$64,579,086
Projected Bank Account$64,579,086

Pro Players Salaries

Sergei Bobrovsky $10,500,000 (1)
Tyler Seguin $9,000,000 (2)
Kyle Connor $6,950,000 (2)
Matthew Boldy $6,800,000 (3)
William Eklund $5,600,000 (3)
Mason Marchment $5,500,000 (1)
Anton Lundell $5,000,000 (3)
Braden Schneider $4,500,000 (3)
Mikey Anderson $4,125,000 (2)
Joseph Woll $4,000,000 (4)
Marcus Foligno $3,000,000 (1)
Ivan Barbashev $2,250,000 (1)
Cole Perfetti $1,750,000 (2)
Dylan Samberg $1,400,000 (1)
Daniil Miromanov $1,250,000 (1)
Jet Greaves $975,000 (1)
Pavel Mintyukov $950,000 (2)
Jackson LaCombe $900,000 (2)
Shane Pinto $800,000 (1)
Carter Hart $0 (0)
Total Pro Players20
Salary Commitment
Year 2025 : $75,250,000
Year 2026 : $49,575,000
Year 2027 : $25,900,000
Year 2028 : $4,000,000
Salary Average Commitment
Year 2025 : $64,050,000
Year 2026 : $39,650,000
Year 2027 : $19,850,000
Year 2028 : $4,000,000
Salary Cap with 1 Way Contract
Year 2025 : $75,250,000
Year 2026 : $49,575,000
Year 2027 : $25,900,000
Year 2028 : $4,000,000

Farm Players Salaries

Jake Evans $170,000 (1)
Brandon Duhaime $100,000 (2)
Emil Heineman $90,000 (2)
Adam Beckman $90,000 (3)
Drew Commesso $90,000 (2)
Dylan Garand $85,000 (3)
Justin Sourdif $85,000 (1)
Lucas Edmonds $85,000 (1)
Jean-Luc Foudy $85,000 (2)
Ryan ORourke $85,000 (1)
Wyatt Kaiser $85,000 (2)
Noel Gunler $81,300 (1)
Alec Regula $80,000 (2)
Sean Farrell $80,000 (2)
Lukas Svejkovsky $80,000 (1)
Mathias Emilio Pettersen $77,500 (1)
Alex Barre-Boulet $76,000 (2)
Jacob Melanson $75,000 (2)
Nikita Nesterenko $75,000 (2)
Artem Guryev $75,000 (2)
Martin Chromiak $75,000 (1)
Louie Belpedio $0 (0)
Damien Giroux $0 (0)
William Carrier $0 (0)
Noel Hoefenmayer $0 (0)
Nicolas Deslauriers $0 (0)
Total Farm Players26
Salary Commitment
Year 2025 : $1,824,800
Year 2026 : $1,086,000
Year 2027 : $175,000
Year 2028 : $0
Salary Average Commitment
Year 2025 : $1,599,800
Year 2026 : $976,000
Year 2027 : $150,000
Year 2028 : $0

Salary Cap Centrale

Team

Current Fund

Season Salary Cap

Under Maximum of $95,500,000
Available Cap Space

Over Minimum of
$55,000,000

Pro Players

Farm Players

Total Players

Avalanche $160,468,371 $66,295,000 $29,205,000 $11,295,000 221234
Blackhawks $115,617,996 $53,350,000 $42,150,000 -$1,650,000 261642
Blue Jackets $66,359,626 $44,325,000 $51,175,000 -$10,675,000 211132
Blues $41,880,292 $88,300,000 $7,200,000 $33,300,000 251944
Bruins $51,005,596 $84,612,000 $10,888,000 $29,612,000 221941
Canadiens $78,057,992 $87,817,857 $7,682,143 $32,817,857 202848
Canucks $40,963,024 $79,475,000 $16,025,000 $24,475,000 252550
Capitals $100,821,021 $52,925,000 $42,575,000 -$2,075,000 271744
Devils $41,711,332 $88,400,000 $7,100,000 $33,400,000 253257
Ducks $77,744,965 $45,000,000 $50,500,000 -$10,000,000 131427
Flames $78,017,869 $71,659,000 $23,841,000 $16,659,000 233154
Flyers $100,729,006 $81,737,000 $13,763,000 $26,737,000 232649
Golden Knights $61,710,713 $64,175,000 $31,325,000 $9,175,000 261743
Hurricanes $108,746,818 $80,150,000 $15,350,000 $25,150,000 231740
Islanders $85,539,115 $38,150,000 $57,350,000 -$16,850,000 201030
Jets $71,736,094 $64,900,000 $30,600,000 $9,900,000 251136
Kings $107,398,818 $98,000,000 -$2,500,000 $43,000,000 223254
Kraken $106,776,271 $33,550,000 $61,950,000 -$21,450,000 241236
Lightning $59,853,855 $89,025,000 $6,475,000 $34,025,000 222345
Mammoth $99,884,786 $92,850,000 $2,650,000 $37,850,000 222648
Maple Leafs $82,965,790 $64,150,000 $31,350,000 $9,150,000 251742
Oilers $82,140,124 $84,675,000 $10,825,000 $29,675,000 221840
Panthers $61,673,617 $84,300,000 $11,200,000 $29,300,000 241842
Penguins $83,028,313 $61,950,000 $33,550,000 $6,950,000 221941
Predators $105,051,626 $43,300,000 $52,200,000 -$11,700,000 31334
Rangers $54,752,394 $53,717,400 $41,782,600 -$1,282,600 201232
Red Wings $95,448,618 $45,150,000 $50,350,000 -$9,850,000 281139
Sabres $91,615,580 $84,500,000 $11,000,000 $29,500,000 25833
Senators $126,366,459 $78,482,500 $17,017,500 $23,482,500 213152
Sharks $40,961,638 $99,000,000 -$3,500,000 $44,000,000 262147
Stars $145,371,296 $59,537,000 $35,963,000 $4,537,000 232043
Wild $64,579,086 $75,250,000 $20,250,000 $20,250,000 202646