Team FinanceLast Update - June 7, 2026 at 08:02
Your browser screen resolution is too small for this page. Some information are hidden to keep the page readable.

Avalanche



Arena Capacity - Ticket Price
Attendance - %

Arena NamePepsi Center
Level 1: 6000 - $98 - 0 - 0.00%
Level 2: 5000 - $70 - 0 - 0.00%
Level 3: 2000 - $45 - 0 - 0.00%
Level 4: 4000 - $26 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$78,800,000
Farm Players Total Salaries$0
Coaches Total Salaries$3,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $95,500,000$0
Estimate Over Minimum Salary Cap of $55,000,000 $0
Current Bank Account$125,319,291
Projected Bank Account$125,319,291

Pro Players Salaries

Auston Matthews $13,000,000 (2)
Moritz Seider $8,250,000 (2)
Dylan Larkin $8,250,000 (1)
Tomas Hertl $8,000,000 (4)
Clayton Keller $7,150,000 (3)
Patrick Kane $5,500,000 (1)
Jared McCann $5,400,000 (1)
Adam Larsson $5,250,000 (3)
Philip Broberg $4,500,000 (1)
Eeli Tolvanen $3,100,000 (3)
Semyon Varlamov $2,750,000 (1)
Sean Walker $2,650,000 (2)
Anthony Mantha $2,500,000 (1)
Jonathan Drouin $2,500,000 (1)
Andreas Englund $0 (0)
Martin Jones $0 (0)
Ian Cole $0 (0)
Henri Jokiharju $0 (0)
Victor Olofsson $0 (0)
Casey Mittelstadt $0 (0)
Total Pro Players20
Salary Commitment
Year 2026 : $78,800,000
Year 2027 : $47,400,000
Year 2028 : $23,500,000
Year 2029 : $8,000,000
Salary Average Commitment
Year 2026 : $69,100,000
Year 2027 : $39,850,000
Year 2028 : $23,500,000
Year 2029 : $8,000,000
Salary Cap with 1 Way Contract
Year 2026 : $78,800,000
Year 2027 : $47,400,000
Year 2028 : $23,500,000
Year 2029 : $8,000,000

Farm Players Salaries

Tyson Jost $175,000 (2)
Max Jones $110,000 (2)
Connor Dewar $100,000 (1)
Viktor Neuchev $85,000 (1)
Kyle Capobianco $76,250 (2)
Niko Huuhtanen $75,000 (2)
Nikita Prishchepov $75,000 (2)
Garin Bjorklund $0 (0)
Josh Lopina $0 (0)
Walker Duehr $0 (0)
Brendan Smith $0 (0)
Dennis Gilbert $0 (0)
Total Farm Players12
Salary Commitment
Year 2026 : $696,250
Year 2027 : $511,250
Year 2028 : $0
Year 2029 : $0
Salary Average Commitment
Year 2026 : $636,250
Year 2027 : $486,250
Year 2028 : $0
Year 2029 : $0

Blackhawks



Arena Capacity - Ticket Price
Attendance - %

Arena NameUnited Center
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $25 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$44,225,000
Farm Players Total Salaries$0
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $95,500,000$0
Estimate Over Minimum Salary Cap of $55,000,000 $0
Current Bank Account$108,198,552
Projected Bank Account$108,198,552

Pro Players Salaries

Sean Couturier $7,000,000 (2)
Sam Bennett $5,500,000 (1)
Ryan Hartman $5,250,000 (2)
Andre Burakovsky $5,000,000 (2)
Ukko-Pekka Luukkonen $4,750,000 (4)
Gustav Nyquist $4,000,000 (1)
David Kampf $2,500,000 (1)
Jani Hakanpaa $2,000,000 (1)
Jiri Kulich $1,500,000 (4)
Kurtis MacDermid $1,150,000 (1)
Liam OBrien $1,100,000 (1)
Eric Robinson $950,000 (2)
Connor Bedard $950,000 (1)
Brock Faber $900,000 (1)
Josh Doan $900,000 (1)
Jack St. Ivany $775,000 (4)
Philipp Grubauer $0 (0)
Tyson Barrie $0 (0)
Julien Gauthier $0 (0)
Kale Clague $0 (0)
Klim Kostin $0 (0)
Milan Lucic $0 (0)
Dmitry Orlov $0 (0)
Total Pro Players23
Salary Commitment
Year 2026 : $44,225,000
Year 2027 : $25,225,000
Year 2028 : $7,025,000
Year 2029 : $7,025,000
Salary Average Commitment
Year 2026 : $43,725,000
Year 2027 : $25,225,000
Year 2028 : $7,025,000
Year 2029 : $7,025,000
Salary Cap with 1 Way Contract
Year 2026 : $44,225,000
Year 2027 : $25,225,000
Year 2028 : $7,025,000
Year 2029 : $7,025,000

Farm Players Salaries

Niklas Kokko $90,000 (2)
William Stromgren $90,000 (1)
Francesco Pinelli $90,000 (1)
Shai Buium $90,000 (2)
Elias Salomonsson $90,000 (2)
Calle Odelius $90,000 (2)
Erik Portillo $85,000 (1)
Topi Niemela $85,000 (1)
Landon Slaggert $85,000 (1)
Matthew Robertson $85,000 (3)
Nils aman $85,000 (4)
Ville Ottavainen $80,000 (1)
Nikita Grebyonkin $75,000 (2)
Carter Savoie $0 (0)
Reese Johnson $0 (0)
Total Farm Players15
Salary Commitment
Year 2026 : $1,120,000
Year 2027 : $605,000
Year 2028 : $170,000
Year 2029 : $85,000
Salary Average Commitment
Year 2026 : $1,055,000
Year 2027 : $605,000
Year 2028 : $170,000
Year 2029 : $85,000

Blue Jackets



Arena Capacity - Ticket Price
Attendance - %

Arena NameNationwide Arena
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $25 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$2,750,000
Farm Players Total Salaries$0
Coaches Total Salaries$4,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $95,500,000$0
Estimate Over Minimum Salary Cap of $55,000,000 $0
Current Bank Account$50,510,557
Projected Bank Account$50,510,557

Pro Players Salaries

Emil Lilleberg $2,000,000 (2)
Ivan Fedotov $750,000 (2)
Karel Vejmelka $0 (0)
Mike Reilly $0 (0)
Christian Dvorak $0 (0)
Noel Acciari $0 (0)
Nino Niederreiter $0 (0)
Ondrej Palat $0 (0)
Mark Giordano $0 (0)
Phil Kessel $0 (0)
Justin Danforth $0 (0)
Jason Dickinson $0 (0)
Justin Holl $0 (0)
Henrik Tikkanen $0 (0)
Connor Clifton $0 (0)
Nicolas Deslauriers $0 (0)
Jean-Gabriel Pageau $0 (0)
Evgenii Dadonov $0 (0)
Marco Scandella $0 (0)
Marcus Pettersson $0 (0)
Vladislav Gavrikov $0 (0)
Noah Gregor $0 (0)
Phillip Di Giuseppe $0 (0)
Jeff Skinner $0 (0)
Total Pro Players24
Salary Commitment
Year 2026 : $2,750,000
Year 2027 : $2,750,000
Year 2028 : $0
Year 2029 : $0
Salary Average Commitment
Year 2026 : $2,750,000
Year 2027 : $2,750,000
Year 2028 : $0
Year 2029 : $0
Salary Cap with 1 Way Contract
Year 2026 : $2,750,000
Year 2027 : $2,750,000
Year 2028 : $0
Year 2029 : $0

Farm Players Salaries

Ilya Solovyov $100,000 (1)
Kyle Jackson $75,000 (1)
Frederic Brunet $75,000 (1)
Zemgus Girgensons $0 (0)
Dylan McIlrath $0 (0)
Santeri Hatakka $0 (0)
Ben McCartney $0 (0)
Alex Belzile $0 (0)
Martin Frk $0 (0)
Travis Boyd $0 (0)
Kevin Labanc $0 (0)
Matt Nieto $0 (0)
Ryan Reaves $0 (0)
Tanner Laczynski $0 (0)
Jeff Malott $0 (0)
Dino Kambeitz $0 (0)
Montana Onyebuchi $0 (0)
Lucas Condotta $0 (0)
Billy Constantinou $0 (0)
Ross Johnston $0 (0)
Total Farm Players20
Salary Commitment
Year 2026 : $250,000
Year 2027 : $0
Year 2028 : $0
Year 2029 : $0
Salary Average Commitment
Year 2026 : $250,000
Year 2027 : $0
Year 2028 : $0
Year 2029 : $0

Blues



Arena Capacity - Ticket Price
Attendance - %

Arena NameScottrade Center
Level 1: 6000 - $76 - 0 - 0.00%
Level 2: 5000 - $50 - 0 - 0.00%
Level 3: 2000 - $30 - 0 - 0.00%
Level 4: 4000 - $18 - 0 - 0.00%
Luxury : 1000 - $179 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$64,225,000
Farm Players Total Salaries$0
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $95,500,000$0
Estimate Over Minimum Salary Cap of $55,000,000 $0
Current Bank Account$49,482,258
Projected Bank Account$49,482,258

Pro Players Salaries

Matthew Tkachuk $9,000,000 (2)
Alex Pietrangelo $8,000,000 (1)
Josh Norris $7,750,000 (1)
Tage Thompson $7,200,000 (3)
Colton Parayko $6,000,000 (4)
Mike Matheson $5,000,000 (1)
Juuse Saros $4,800,000 (1)
Nick Jensen $4,000,000 (1)
Yegor Sharangovich $2,700,000 (2)
Noah Cates $2,500,000 (3)
Brandon Hagel $1,800,000 (1)
Brett Howden $1,500,000 (2)
Alexey Toropchenko $1,500,000 (3)
Lukas Dostal $850,000 (1)
Jonatan Berggren $825,000 (1)
Parker Kelly $800,000 (1)
Kirill Marchenko $0 (0)
John Carlson $0 (0)
Jack Drury $0 (0)
Robert Thomas $0 (0)
Rasmus Dahlin $0 (0)
Tyler Tucker $0 (0)
Joel Hofer $0 (0)
Total Pro Players23
Salary Commitment
Year 2026 : $64,225,000
Year 2027 : $30,400,000
Year 2028 : $17,200,000
Year 2029 : $6,000,000
Salary Average Commitment
Year 2026 : $56,175,000
Year 2027 : $25,750,000
Year 2028 : $17,200,000
Year 2029 : $6,000,000
Salary Cap with 1 Way Contract
Year 2026 : $64,225,000
Year 2027 : $30,400,000
Year 2028 : $17,200,000
Year 2029 : $6,000,000

Farm Players Salaries

Evan Nause $90,000 (1)
Aleksei Kolosov $85,000 (2)
Bogdan Trineyev $80,000 (1)
Matt Kiersted $77,500 (3)
Jimmy Schuldt $77,500 (3)
Miguel Tourigny $75,000 (1)
Matthew Seminoff $75,000 (1)
Hugh McGing $75,000 (2)
Vadim Zherenko $0 (0)
Colten Ellis $0 (0)
Gianni Fairbrother $0 (0)
Keean Washkurak $0 (0)
Samuel Blais $0 (0)
Austin Poganski $0 (0)
David Jiricek $0 (0)
Total Farm Players15
Salary Commitment
Year 2026 : $635,000
Year 2027 : $315,000
Year 2028 : $155,000
Year 2029 : $0
Salary Average Commitment
Year 2026 : $615,000
Year 2027 : $315,000
Year 2028 : $155,000
Year 2029 : $0

Bruins



Arena Capacity - Ticket Price
Attendance - %

Arena NameTD Garden
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $25 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$65,207,000
Farm Players Total Salaries$0
Coaches Total Salaries$3,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $95,500,000$0
Estimate Over Minimum Salary Cap of $55,000,000 $0
Current Bank Account$15,277,496
Projected Bank Account$15,277,496

Pro Players Salaries

David Pastrnak $11,250,000 (1)
Charlie McAvoy $9,500,000 (1)
Brad Marchand $6,500,000 (1)
Torey Krug $6,500,000 (1)
Elias Lindholm $5,757,000 (1)
Jeremy Swayman $5,500,000 (2)
Trevor Moore $5,000,000 (2)
Nick Seeler $2,500,000 (2)
Nick Bjugstad $2,000,000 (1)
Danton Heinen $2,000,000 (1)
Casey Cizikas $2,000,000 (1)
Anton Forsberg $1,950,000 (2)
Cale Fleury $1,750,000 (3)
Parker Wotherspoon $1,500,000 (2)
Sean Kuraly $1,500,000 (1)
William Lagesson $0 (0)
Tyler Motte $0 (0)
Trevor Lewis $0 (0)
Hampus Lindholm $0 (0)
Rickard Rakell $0 (0)
Vinni Lettieri $0 (0)
Robin Lehner $0 (0)
Jamie Benn $0 (0)
Total Pro Players23
Salary Commitment
Year 2026 : $65,207,000
Year 2027 : $18,200,000
Year 2028 : $1,750,000
Year 2029 : $0
Salary Average Commitment
Year 2026 : $40,050,000
Year 2027 : $13,450,000
Year 2028 : $1,750,000
Year 2029 : $0
Salary Cap with 1 Way Contract
Year 2026 : $65,207,000
Year 2027 : $18,200,000
Year 2028 : $1,750,000
Year 2029 : $0

Farm Players Salaries

Oliver Kylington $257,500 (1)
Luke Toporowski $95,000 (1)
Matthew Poitras $90,000 (1)
Brendan Gaunce $85,000 (1)
Brett Harrison $85,000 (1)
Patrick Brown $80,000 (1)
Logan Morrison $75,000 (1)
Michael Krutil $75,000 (1)
Ryan Mast $75,000 (1)
Brandon Bussi $0 (0)
Chris Wagner $0 (0)
Colin Blackwell $0 (0)
Marc McLaughlin $0 (0)
Ian Mitchell $0 (0)
Corey Schueneman $0 (0)
MacKenzie Entwistle $0 (0)
Pavel Shen $0 (0)
Curtis Hall $0 (0)
Cedric Pare $0 (0)
Ryan Carpenter $0 (0)
Total Farm Players20
Salary Commitment
Year 2026 : $917,500
Year 2027 : $0
Year 2028 : $0
Year 2029 : $0
Salary Average Commitment
Year 2026 : $760,000
Year 2027 : $0
Year 2028 : $0
Year 2029 : $0

Canadiens



Arena Capacity - Ticket Price
Attendance - %

Arena NameBell Centre
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $25 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$102,592,857
Farm Players Total Salaries$0
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $95,500,000$0
Estimate Over Minimum Salary Cap of $55,000,000 $0
Current Bank Account$39,499,457
Projected Bank Account$39,499,457

Pro Players Salaries

Jake Sanderson $8,050,000 (2)
Pavel Buchnevich $8,000,000 (3)
Josh Morrissey $7,950,000 (3)
Nick Suzuki $7,875,000 (4)
Cole Caufield $7,850,000 (1)
Devon Toews $7,200,000 (3)
Matty Beniers $7,142,857 (3)
Anze Kopitar $7,000,000 (3)
Anders Lee $7,000,000 (1)
Darcy Kuemper $5,350,000 (2)
Noah Hanifin $5,250,000 (1)
Jonathan Huberdeau $5,000,000 (1)
Artem Zub $4,200,000 (2)
Alexandre Carrier $4,000,000 (4)
Samuel Ersson $2,750,000 (3)
Tristan Jarry $2,500,000 (3)
Ryan Donato $2,175,000 (2)
Drew OConnor $1,450,000 (1)
Adam Fantilli $950,000 (1)
Logan Stankoven $900,000 (1)
Michael Amadio $0 (0)
Lars Eller $0 (0)
Total Pro Players22
Salary Commitment
Year 2026 : $102,592,857
Year 2027 : $74,192,857
Year 2028 : $54,417,857
Year 2029 : $11,875,000
Salary Average Commitment
Year 2026 : $86,892,857
Year 2027 : $66,242,857
Year 2028 : $47,292,857
Year 2029 : $4,750,000
Salary Cap with 1 Way Contract
Year 2026 : $102,592,857
Year 2027 : $74,192,857
Year 2028 : $54,417,857
Year 2029 : $11,875,000

Farm Players Salaries

Simon Nemec $285,000 (2)
Jesper Wallstedt $285,000 (2)
Mathieu Joseph $275,000 (1)
Mitchell Chaffee $175,000 (3)
Beck Malenstyn $150,000 (3)
Marc Gatcomb $125,000 (3)
Mikulas Hovorka $102,500 (1)
Nathan Bastian $97,500 (3)
Declan Carlile $97,500 (4)
Georgii Merkulov $95,000 (1)
Matt Stienburg $95,000 (1)
Nikita Chibrikov $90,000 (1)
Jayden Struble $90,000 (1)
Helge Grans $90,000 (1)
Yaniv Perets $87,500 (1)
Simon Robertsson $85,000 (2)
Roman Schmidt $85,000 (2)
Sasha Pastujov $85,000 (1)
Calle Clang $85,000 (1)
Aleksanteri Kaskimaki $85,000 (2)
Jan Bednar $80,000 (1)
Jack Thompson $80,000 (2)
Jack Finley $77,500 (2)
Danny Zhilkin $75,000 (1)
Ruslan Khazheyev $75,000 (2)
Filip Roos $0 (0)
Brian Halonen $0 (0)
Jason Polin $0 (0)
Ondrej Pavel $0 (0)
Daniil Chayka $0 (0)
Akito Hirose $0 (0)
Total Farm Players31
Salary Commitment
Year 2026 : $2,952,500
Year 2027 : $1,702,500
Year 2028 : $645,000
Year 2029 : $97,500
Salary Average Commitment
Year 2026 : $2,882,500
Year 2027 : $1,702,500
Year 2028 : $645,000
Year 2029 : $97,500

Canucks



Arena Capacity - Ticket Price
Attendance - %

Arena NameRogers Arena
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $25 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$47,750,000
Farm Players Total Salaries$0
Coaches Total Salaries$2,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $95,500,000$0
Estimate Over Minimum Salary Cap of $55,000,000 $0
Current Bank Account$13,121,036
Projected Bank Account$13,121,036

Pro Players Salaries

Alex DeBrincat $7,875,000 (2)
Chandler Stephenson $7,500,000 (3)
Ivan Provorov $6,250,000 (2)
Conor Garland $4,500,000 (2)
Chris Tanev $4,500,000 (1)
Dawson Mercer $3,975,000 (2)
Colton Sissons $2,800,000 (1)
Casey DeSmith $2,500,000 (2)
Timothy Liljegren $2,500,000 (2)
Zach Whitecloud $2,500,000 (1)
Lian Bichsel $950,000 (2)
Macklin Celebrini $950,000 (2)
Marco Kasper $950,000 (1)
Adam Gaudette $0 (0)
Nils Hoglander $0 (0)
Marcus Foligno $0 (0)
Quinn Hughes $0 (0)
Zac Jones $0 (0)
Nic Dowd $0 (0)
Alexander Kerfoot $0 (0)
Brandon Tanev $0 (0)
Thatcher Demko $0 (0)
Total Pro Players22
Salary Commitment
Year 2026 : $47,750,000
Year 2027 : $37,000,000
Year 2028 : $7,500,000
Year 2029 : $0
Salary Average Commitment
Year 2026 : $40,675,000
Year 2027 : $30,125,000
Year 2028 : $7,500,000
Year 2029 : $0
Salary Cap with 1 Way Contract
Year 2026 : $47,750,000
Year 2027 : $37,000,000
Year 2028 : $7,500,000
Year 2029 : $0

Farm Players Salaries

Jonah Gadjovich $100,000 (1)
Jonathan Lekkerimaki $95,000 (2)
Artyom Grushnikov $90,000 (1)
Devin Cooley $80,000 (1)
Jaxson Stauber $80,000 (1)
James Hardie $75,000 (1)
Kai Uchacz $75,000 (1)
David Tendeck $0 (0)
Christoffer Sedoff $0 (0)
Beck Warm $0 (0)
Vasily Podkolzin $0 (0)
Ben Steeves $0 (0)
Arshdeep Bains $0 (0)
Bear Hughes $0 (0)
Cole McWard $0 (0)
Cooper Black $0 (0)
Carson Focht $0 (0)
Trent Miner $0 (0)
Tristen Nielsen $0 (0)
Jalen Luypen $0 (0)
Parker Ford $0 (0)
Tanner Dickinson $0 (0)
Ethan Keppen $0 (0)
Total Farm Players23
Salary Commitment
Year 2026 : $595,000
Year 2027 : $95,000
Year 2028 : $0
Year 2029 : $0
Salary Average Commitment
Year 2026 : $558,333
Year 2027 : $95,000
Year 2028 : $0
Year 2029 : $0

Capitals



Arena Capacity - Ticket Price
Attendance - %

Arena NameVerizon Center
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $25 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$51,875,000
Farm Players Total Salaries$0
Coaches Total Salaries$2,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $95,500,000$0
Estimate Over Minimum Salary Cap of $55,000,000 $0
Current Bank Account$90,491,820
Projected Bank Account$90,491,820

Pro Players Salaries

Alex Ovechkin $9,500,000 (1)
Tom Wilson $6,500,000 (4)
Martin Fehervary $6,000,000 (4)
Jake McCabe $5,500,000 (2)
Laurent Brossoit $3,750,000 (2)
Vladislav Namestnikov $3,000,000 (1)
Aliaksei Protas $3,000,000 (2)
Nick Perbix $2,550,000 (2)
Nate Schmidt $2,500,000 (1)
Connor McMichael $2,400,000 (1)
Colin Miller $2,000,000 (1)
Joel Hanley $1,750,000 (2)
Sebastian Cossa $1,000,000 (3)
Alex Laferriere $850,000 (1)
Brett Leason $800,000 (2)
Tyson Kozak $775,000 (3)
Jason Zucker $0 (0)
David Rittich $0 (0)
Scott Laughton $0 (0)
Nick Foligno $0 (0)
Tyler Pitlick $0 (0)
Total Pro Players21
Salary Commitment
Year 2026 : $51,875,000
Year 2027 : $31,625,000
Year 2028 : $14,275,000
Year 2029 : $12,500,000
Salary Average Commitment
Year 2026 : $47,825,000
Year 2027 : $29,325,000
Year 2028 : $14,275,000
Year 2029 : $12,500,000
Salary Cap with 1 Way Contract
Year 2026 : $51,875,000
Year 2027 : $31,625,000
Year 2028 : $14,275,000
Year 2029 : $12,500,000

Farm Players Salaries

Adam Klapka $125,000 (1)
Milos Kelemen $100,000 (1)
Owen Pickering $95,000 (2)
Samuel Honzek $95,000 (2)
Artyom Duda $90,000 (2)
Isaac Poulter $90,000 (2)
Anton Wahlberg $90,000 (2)
Jan Mysak $90,000 (2)
Maxim Groshev $85,000 (1)
Roni Hirvonen $85,000 (1)
Luka Profaca $85,000 (2)
Carter Mazur $85,000 (1)
Mitchell Gibson $80,000 (1)
Connor Corcoran $80,000 (1)
Tyrel Bauer $77,500 (2)
Garrett Pilon $77,500 (1)
Riley Sutter $77,500 (1)
Alexander Alexeyev $77,500 (3)
Alex Kannok Leipert $77,500 (1)
Vsevolod Komarov $75,000 (2)
Axel Jonsson-Fjallby $0 (0)
Tucker Poolman $0 (0)
Lucas Johansen $0 (0)
Axel Jonsson Fjallby $0 (0)
Kody Clark $0 (0)
Total Farm Players25
Salary Commitment
Year 2026 : $1,737,500
Year 2027 : $865,000
Year 2028 : $77,500
Year 2029 : $0
Salary Average Commitment
Year 2026 : $1,687,500
Year 2027 : $850,000
Year 2028 : $77,500
Year 2029 : $0

Devils



Arena Capacity - Ticket Price
Attendance - %

Arena NamePrudential Center
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $25 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$87,050,000
Farm Players Total Salaries$0
Coaches Total Salaries$4,600,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $95,500,000$0
Estimate Over Minimum Salary Cap of $55,000,000 $0
Current Bank Account$4,224,300
Projected Bank Account$4,224,300

Pro Players Salaries

Jack Hughes $8,000,000 (1)
Jesper Bratt $7,875,000 (3)
Nico Hischier $7,250,000 (3)
Cam Fowler $7,000,000 (1)
Damon Severson $6,250,000 (1)
Brent Burns $6,000,000 (1)
Jordan Eberle $5,500,000 (1)
Mackenzie Blackwood $5,250,000 (4)
Yanni Gourde $5,250,000 (1)
Pavel Zacha $4,750,000 (1)
Kyle Palmieri $4,750,000 (3)
Fabian Zetterlund $4,275,000 (4)
Joonas Korpisalo $4,000,000 (2)
Warren Foegele $3,500,000 (2)
Oliver Ekman-Larsson $3,500,000 (3)
Yaroslav Askarov $2,000,000 (2)
Tanner Pearson $1,000,000 (3)
Michael McCarron $900,000 (3)
Calvin de Haan $0 (0)
Kris Letang $0 (0)
Joey Anderson $0 (0)
Total Pro Players21
Salary Commitment
Year 2026 : $87,050,000
Year 2027 : $44,300,000
Year 2028 : $34,800,000
Year 2029 : $9,525,000
Salary Average Commitment
Year 2026 : $87,050,000
Year 2027 : $44,300,000
Year 2028 : $34,800,000
Year 2029 : $9,525,000
Salary Cap with 1 Way Contract
Year 2026 : $87,050,000
Year 2027 : $44,300,000
Year 2028 : $34,800,000
Year 2029 : $9,525,000

Farm Players Salaries

Ville Husso $250,000 (2)
Erik Gustafsson $250,000 (2)
Travis Hamonic $100,000 (1)
Denton Mateychuk $95,000 (2)
Nolan Allan $95,000 (1)
Tyler Boucher $95,000 (2)
Kevin Korchinski $95,000 (1)
Gavin Hayes $90,000 (2)
Mack Guzda $87,500 (1)
Jesper Boqvist $87,413 (1)
Michael Vukojevic $85,000 (1)
Daniil Misyul $85,000 (1)
Ronan Seeley $85,000 (4)
Stanislav Svozil $85,000 (1)
Tyson Hinds $85,000 (1)
Reilly Walsh $77,500 (2)
Eddie Wittchow $77,500 (2)
Brogan Rafferty $77,500 (1)
Jack Studnicka $77,500 (2)
Evan Cormier $77,500 (2)
Robert Hagg $77,500 (1)
Dakota Mermis $77,500 (2)
Tyce Thompson $76,200 (2)
Colton White $76,200 (1)
Kieffer Bellows $75,000 (1)
Marc-Andre Gaudet $75,000 (1)
Max McCormick $75,000 (1)
Brett Seney $0 (0)
Tristen Robins $0 (0)
Zack Hayes $0 (0)
Xavier Bernard $0 (0)
Josh Jacobs $0 (0)
Total Farm Players32
Salary Commitment
Year 2026 : $2,589,812
Year 2027 : $1,328,700
Year 2028 : $85,000
Year 2029 : $85,000
Salary Average Commitment
Year 2026 : $2,519,812
Year 2027 : $1,328,700
Year 2028 : $85,000
Year 2029 : $85,000

Ducks



Arena Capacity - Ticket Price
Attendance - %

Arena NameHonda Center
Level 1: 6000 - $98 - 0 - 0.00%
Level 2: 5000 - $65 - 0 - 0.00%
Level 3: 2000 - $34 - 0 - 0.00%
Level 4: 4000 - $27 - 0 - 0.00%
Luxury : 1000 - $225 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$54,750,000
Farm Players Total Salaries$0
Coaches Total Salaries$4,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $95,500,000$0
Estimate Over Minimum Salary Cap of $55,000,000 $0
Current Bank Account$38,575,374
Projected Bank Account$38,575,374

Pro Players Salaries

Neal Pionk $7,000,000 (3)
Jake Guentzel $6,000,000 (1)
Nick Schmaltz $5,850,000 (1)
Blake Coleman $5,000,000 (1)
Mark Stone $4,800,000 (1)
Jamie Oleksiak $4,750,000 (3)
Mark Scheifele $4,250,000 (1)
Gustav Forsling $3,850,000 (3)
Filip Gustavsson $3,750,000 (2)
Shayne Gostisbehere $3,500,000 (2)
Mathieu Olivier $3,000,000 (3)
Charlie Lindgren $1,500,000 (2)
Ross Colton $1,500,000 (1)
Claude Giroux $0 (0)
Kevin Fiala $0 (0)
Andrew Copp $0 (0)
Jonathan Marchessault $0 (0)
Ryan McDonagh $0 (0)
Seth Jarvis $0 (0)
Adam Pelech $0 (0)
Total Pro Players20
Salary Commitment
Year 2026 : $54,750,000
Year 2027 : $27,350,000
Year 2028 : $18,600,000
Year 2029 : $0
Salary Average Commitment
Year 2026 : $51,050,000
Year 2027 : $23,650,000
Year 2028 : $18,600,000
Year 2029 : $0
Salary Cap with 1 Way Contract
Year 2026 : $54,750,000
Year 2027 : $27,350,000
Year 2028 : $18,600,000
Year 2029 : $0

Farm Players Salaries

Erik Brannstrom $100,000 (3)
Jiri Patera $75,000 (2)
Adam Scheel $75,000 (2)
Tobie Bisson $75,000 (2)
Josh Maniscalco $75,000 (2)
Cole Clayton $75,000 (2)
Jonathan Aspirot $75,000 (2)
Adam Wilsby $75,000 (2)
Seth Griffith $75,000 (2)
T.J. Tynan $75,000 (2)
Kevin Rooney $75,000 (2)
Josiah Slavin $0 (0)
Total Farm Players12
Salary Commitment
Year 2026 : $850,000
Year 2027 : $850,000
Year 2028 : $100,000
Year 2029 : $0
Salary Average Commitment
Year 2026 : $850,000
Year 2027 : $850,000
Year 2028 : $100,000
Year 2029 : $0

Flames



Arena Capacity - Ticket Price
Attendance - %

Arena NameScotiabank Saddledome
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $25 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$48,934,000
Farm Players Total Salaries$0
Coaches Total Salaries$3,500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $95,500,000$0
Estimate Over Minimum Salary Cap of $55,000,000 $0
Current Bank Account$55,136,639
Projected Bank Account$55,136,639

Pro Players Salaries

Jacob Trouba $9,500,000 (3)
Timo Meier $6,500,000 (1)
Brayden Schenn $6,000,000 (2)
Marco Rossi $5,000,000 (2)
Ryan Strome $5,000,000 (2)
Brett Pesce $4,500,000 (1)
Jake DeBrusk $4,000,000 (2)
J.J. Moser $3,350,000 (3)
Logan Thompson $1,350,000 (1)
Scott Perunovich $1,000,000 (3)
Uvis Balinskis $995,000 (2)
Dustin Wolf $875,000 (1)
Will Borgen $864,000 (1)
Jalen Chatfield $0 (0)
Andrew Mangiapane $0 (0)
Reilly Smith $0 (0)
Dylan Guenther $0 (0)
Nazem Kadri $0 (0)
Noah Dobson $0 (0)
Martin Pospisil $0 (0)
Ryker Evans $0 (0)
Total Pro Players21
Salary Commitment
Year 2026 : $48,934,000
Year 2027 : $34,845,000
Year 2028 : $13,850,000
Year 2029 : $0
Salary Average Commitment
Year 2026 : $45,178,333
Year 2027 : $31,708,333
Year 2028 : $13,850,000
Year 2029 : $0
Salary Cap with 1 Way Contract
Year 2026 : $48,934,000
Year 2027 : $34,845,000
Year 2028 : $13,850,000
Year 2029 : $0

Farm Players Salaries

Nicolas Hague $230,000 (3)
Ryan Lomberg $212,500 (3)
Kevin Lankinen $175,000 (2)
Sam Steel $175,000 (3)
Caleb Jones $150,000 (2)
Juuso Valimaki $145,000 (3)
Braeden Bowman $97,500 (1)
Danil Gushchin $97,500 (1)
Jordan Harris $97,500 (2)
Justin Kirkland $97,500 (1)
Conor Geekie $95,000 (2)
Jakob Pelletier $92,500 (2)
Cam Lund $90,000 (2)
Scott Morrow $90,000 (2)
Mikhail Abramov $90,000 (3)
Samuel Hlavaj $85,000 (2)
Caedan Bankier $85,000 (1)
Ben King $85,000 (1)
Coulson Pitre $85,000 (2)
Ryan Winterton $85,000 (1)
Jayden Grubbe $85,000 (1)
Talyn Boyko $80,000 (1)
Glenn Gawdin $77,500 (1)
Matthew Phillips $77,500 (3)
Lucas Ciona $75,000 (1)
Carl Lindbom $75,000 (2)
Daylan Kuefler $75,000 (1)
Jake Furlong $75,000 (2)
Gage Alexander $0 (0)
Adam Boqvist $0 (0)
Lukas Cormier $0 (0)
Ilya Nikolayev $0 (0)
Cross Hanas $0 (0)
Vladislav Kolyachonok $0 (0)
Georgi Romanov $0 (0)
Xavier Simoneau $0 (0)
Lassi Thomson $0 (0)
Total Farm Players37
Salary Commitment
Year 2026 : $2,980,000
Year 2027 : $2,040,000
Year 2028 : $930,000
Year 2029 : $0
Salary Average Commitment
Year 2026 : $2,927,500
Year 2027 : $2,040,000
Year 2028 : $930,000
Year 2029 : $0

Flyers



Arena Capacity - Ticket Price
Attendance - %

Arena NameWells Fargo Center
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $25 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$80,850,000
Farm Players Total Salaries$0
Coaches Total Salaries$3,500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $95,500,000$0
Estimate Over Minimum Salary Cap of $55,000,000 $0
Current Bank Account$57,512,281
Projected Bank Account$57,512,281

Pro Players Salaries

Adam Fox $9,000,000 (1)
Zach Werenski $9,000,000 (1)
Mikhail Sergachev $8,000,000 (2)
Dylan Cozens $7,250,000 (2)
William Nylander $7,000,000 (1)
Carter Verhaeghe $6,650,000 (3)
Adin Hill $6,500,000 (3)
Teuvo Teravainen $6,000,000 (1)
JJ Peterka $3,900,000 (1)
Frederick Gaudreau $3,550,000 (2)
Jordan Martinook $3,550,000 (2)
Nick Paul $3,500,000 (1)
Nicolas Roy $3,000,000 (1)
Kevin Bahl $1,500,000 (1)
Kiefer Sherwood $1,500,000 (1)
Logan Cooley $950,000 (1)
Bobby McMann $0 (0)
Joey Daccord $0 (0)
Kaedan Korczak $0 (0)
Egor Zamula $0 (0)
Seth Jones $0 (0)
Total Pro Players21
Salary Commitment
Year 2026 : $80,850,000
Year 2027 : $35,500,000
Year 2028 : $13,150,000
Year 2029 : $0
Salary Average Commitment
Year 2026 : $71,400,000
Year 2027 : $27,000,000
Year 2028 : $13,150,000
Year 2029 : $0
Salary Cap with 1 Way Contract
Year 2026 : $80,850,000
Year 2027 : $35,500,000
Year 2028 : $13,150,000
Year 2029 : $0

Farm Players Salaries

Bobby Brink $400,000 (2)
Tanner Jeannot $200,000 (1)
John Beecher $197,500 (1)
Mark Jankowski $180,000 (2)
Nikolai Knyzhov $100,000 (1)
Akira Schmid $97,500 (1)
Maveric Lamoureux $95,000 (2)
Trey Fix-Wolansky $87,500 (2)
Hunter McKown $87,500 (1)
Adam Engstrom $85,000 (2)
Taylor Gauthier $85,000 (1)
Justus Annunen $83,700 (1)
Artur Akhtyamov $80,000 (2)
Dylan Duke $80,000 (2)
Matthew Kessel $80,000 (1)
Tucker Robertson $80,000 (1)
Henry Thrun $80,000 (1)
David Spacek $75,000 (1)
Isaac Belliveau $75,000 (1)
Ole Julian Bjorgvik Holm $75,000 (1)
Jorian Donovan $75,000 (2)
Kirill Kudryavtsev $75,000 (2)
Ryan Shea $0 (0)
Jan Jenik $0 (0)
Elliot Desnoyers $0 (0)
Nico Sturm $0 (0)
Joe Vrbetic $0 (0)
Taylor Raddysh $0 (0)
William Trudeau $0 (0)
Philippe Daoust $0 (0)
Donovan Sebrango $0 (0)
Alexander Holtz $0 (0)
Mason Millman $0 (0)
Total Farm Players33
Salary Commitment
Year 2026 : $2,473,700
Year 2027 : $1,157,500
Year 2028 : $0
Year 2029 : $0
Salary Average Commitment
Year 2026 : $2,385,000
Year 2027 : $1,157,500
Year 2028 : $0
Year 2029 : $0

Golden Knights



Arena Capacity - Ticket Price
Attendance - %

Arena NameMGM Grand
Level 1: 6000 - $125 - 0 - 0.00%
Level 2: 5000 - $85 - 0 - 0.00%
Level 3: 2000 - $50 - 0 - 0.00%
Level 4: 4000 - $45 - 0 - 0.00%
Luxury : 1000 - $235 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$53,475,000
Farm Players Total Salaries$0
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $95,500,000$0
Estimate Over Minimum Salary Cap of $55,000,000 $0
Current Bank Account$34,488,439
Projected Bank Account$34,488,439

Pro Players Salaries

Erik Karlsson $11,000,000 (1)
Chris Kreider $6,200,000 (1)
Brock Nelson $6,000,000 (1)
Matt Roy $5,750,000 (2)
Oliver Bjorkstrand $5,400,000 (2)
Evander Kane $5,000,000 (1)
Ryan Graves $4,200,000 (3)
Pavel Dorofeyev $2,000,000 (3)
Vitek Vanecek $1,500,000 (3)
Kyle Burroughs $1,250,000 (2)
Calvin Pickard $1,000,000 (2)
Louis Crevier $900,000 (2)
Ville Heinola $900,000 (3)
Benjamin Gleason $850,000 (3)
Paul Cotter $775,000 (1)
Brett Berard $750,000 (1)
Sam Carrick $0 (0)
Michael Carcone $0 (0)
Drake Caggiula $0 (0)
Artemi Panarin $0 (0)
Keegan Kolesar $0 (0)
Total Pro Players21
Salary Commitment
Year 2026 : $53,475,000
Year 2027 : $23,750,000
Year 2028 : $9,450,000
Year 2029 : $0
Salary Average Commitment
Year 2026 : $51,786,666
Year 2027 : $23,661,666
Year 2028 : $9,361,666
Year 2029 : $0
Salary Cap with 1 Way Contract
Year 2026 : $53,475,000
Year 2027 : $23,750,000
Year 2028 : $9,450,000
Year 2029 : $0

Farm Players Salaries

Isaiah Saville $90,000 (3)
Gannon Laroque $90,000 (3)
Emil Bemstrom $85,000 (3)
Brandon Coe $80,000 (1)
Stanislav Demin $75,000 (1)
Xavier Bouchard $0 (0)
Mason Primeau $0 (0)
Ben Jones $0 (0)
Alexander Pashin $0 (0)
Total Farm Players9
Salary Commitment
Year 2026 : $420,000
Year 2027 : $265,000
Year 2028 : $265,000
Year 2029 : $0
Salary Average Commitment
Year 2026 : $415,000
Year 2027 : $265,000
Year 2028 : $265,000
Year 2029 : $0

Hurricanes



Arena Capacity - Ticket Price
Attendance - %

Arena NamePNC Arena
Level 1: 6000 - $120 - 0 - 0.00%
Level 2: 5000 - $70 - 0 - 0.00%
Level 3: 2000 - $45 - 0 - 0.00%
Level 4: 4000 - $35 - 0 - 0.00%
Luxury : 1000 - $220 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$68,750,000
Farm Players Total Salaries$0
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $95,500,000$0
Estimate Over Minimum Salary Cap of $55,000,000 $0
Current Bank Account$71,485,057
Projected Bank Account$71,485,057

Pro Players Salaries

Sebastian Aho $9,000,000 (2)
Roman Josi $8,500,000 (2)
Andrei Svechnikov $7,500,000 (1)
Alex Tuch $5,500,000 (1)
Jaccob Slavin $5,500,000 (1)
Morgan Geekie $5,500,000 (3)
Trevor Zegras $5,500,000 (2)
Nikita Zadorov $4,500,000 (2)
Dante Fabbro $4,250,000 (3)
Jack Roslovic $3,000,000 (2)
Eetu Luostarinen $2,750,000 (2)
Pyotr Kochetkov $2,000,000 (2)
Will Cuylle $1,750,000 (2)
Nathan Walker $1,000,000 (3)
Jaycob Megna $900,000 (2)
Jackson Blake $800,000 (2)
Ethan Del Mastro $800,000 (1)
Craig Smith $0 (0)
Louis Domingue $0 (0)
Travis Sanheim $0 (0)
Martin Necas $0 (0)
Total Pro Players21
Salary Commitment
Year 2026 : $68,750,000
Year 2027 : $49,450,000
Year 2028 : $10,750,000
Year 2029 : $0
Salary Average Commitment
Year 2026 : $49,875,000
Year 2027 : $37,200,000
Year 2028 : $10,750,000
Year 2029 : $0
Salary Cap with 1 Way Contract
Year 2026 : $68,750,000
Year 2027 : $49,450,000
Year 2028 : $10,750,000
Year 2029 : $0

Farm Players Salaries

Matias Maccelli $350,000 (3)
Jamieson Rees $95,000 (1)
Vasili Ponomarev $90,000 (1)
Jack Peart $90,000 (2)
Ryder Korczak $85,000 (1)
Domenick Fensore $85,000 (1)
Isaiah George $80,000 (2)
Cade Webber $80,000 (2)
Ty Young $75,000 (2)
Kevin Wall $75,000 (1)
Sam Lipkin $75,000 (2)
Riley Duran $75,000 (2)
Massimo Rizzo $75,000 (2)
Blake Murray $0 (0)
Tuukka Tieksola $0 (0)
William Villeneuve $0 (0)
Total Farm Players16
Salary Commitment
Year 2026 : $1,330,000
Year 2027 : $900,000
Year 2028 : $350,000
Year 2029 : $0
Salary Average Commitment
Year 2026 : $1,290,000
Year 2027 : $900,000
Year 2028 : $350,000
Year 2029 : $0

Islanders



Arena Capacity - Ticket Price
Attendance - %

Arena NameBarclays Center
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $25 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$77,700,000
Farm Players Total Salaries$0
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $95,500,000$0
Estimate Over Minimum Salary Cap of $55,000,000 $0
Current Bank Account$65,209,726
Projected Bank Account$65,209,726

Pro Players Salaries

Dougie Hamilton $10,000,000 (3)
Pierre-Luc Dubois $8,000,000 (3)
Thomas Chabot $8,000,000 (2)
J.T. Miller $7,500,000 (1)
Anthony Stolarz $6,500,000 (3)
Ryan Pulock $6,150,000 (4)
Dylan Strome $5,000,000 (3)
Jonas Siegenthaler $4,700,000 (3)
Joel Farabee $4,500,000 (4)
Brendan Gallagher $3,500,000 (1)
Alex Lyon $3,000,000 (2)
Evan Rodrigues $3,000,000 (1)
Luke Kunin $2,250,000 (2)
Nicholas Robertson $950,000 (2)
Matvei Michkov $950,000 (2)
Shane Wright $950,000 (1)
Chase Stillman $950,000 (1)
Matthew Knies $900,000 (1)
Julian Lutz $900,000 (2)
Sebastian J Aho $0 (0)
Morgan Rielly $0 (0)
Erik Johnson $0 (0)
Johnathan Kovacevic $0 (0)
Total Pro Players23
Salary Commitment
Year 2026 : $77,700,000
Year 2027 : $60,900,000
Year 2028 : $44,850,000
Year 2029 : $10,650,000
Salary Average Commitment
Year 2026 : $67,763,333
Year 2027 : $53,763,333
Year 2028 : $44,850,000
Year 2029 : $10,650,000
Salary Cap with 1 Way Contract
Year 2026 : $77,700,000
Year 2027 : $60,900,000
Year 2028 : $44,850,000
Year 2029 : $10,650,000

Farm Players Salaries

Pheonix Copley $95,000 (1)
Corson Ceulemans $95,000 (1)
Matt Tomkins $90,000 (1)
Dmitri Kuzmin $85,000 (1)
Hunter Brzustewicz $85,000 (2)
Logan Cockerill $75,000 (1)
Emil Martinsen Lilleberg $75,000 (1)
Eetu Liukas $75,000 (1)
Christian Krygier $75,000 (1)
Bryce Montgomery $75,000 (1)
Hunter Shepard $0 (0)
Total Farm Players11
Salary Commitment
Year 2026 : $825,000
Year 2027 : $85,000
Year 2028 : $0
Year 2029 : $0
Salary Average Commitment
Year 2026 : $795,000
Year 2027 : $85,000
Year 2028 : $0
Year 2029 : $0

Jets



Arena Capacity - Ticket Price
Attendance - %

Arena NameMTS Centre
Level 1: 6000 - $200 - 0 - 0.00%
Level 2: 5000 - $175 - 0 - 0.00%
Level 3: 2000 - $125 - 0 - 0.00%
Level 4: 4000 - $100 - 0 - 0.00%
Luxury : 1000 - $300 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$63,600,000
Farm Players Total Salaries$0
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $95,500,000$0
Estimate Over Minimum Salary Cap of $55,000,000 $0
Current Bank Account$40,683,932
Projected Bank Account$40,683,932

Pro Players Salaries

John Tavares $10,000,000 (3)
Tyler Toffoli $6,500,000 (2)
Phillip Danault $6,000,000 (3)
Alexander Wennberg $5,000,000 (1)
Dan Vladar $4,000,000 (3)
Vincent Desharnais $3,500,000 (2)
Joel Edmundson $3,500,000 (2)
Tommy Novak $3,500,000 (3)
Matt Grzelcyk $3,000,000 (2)
Frederik Andersen $3,000,000 (1)
Collin Graf $3,000,000 (3)
Marcus Johansson $3,000,000 (1)
Derek Forbort $3,000,000 (2)
Jeremy Lauzon $2,000,000 (1)
Carson Soucy $2,000,000 (2)
Matt Coronato $950,000 (1)
Jani Nyman $900,000 (2)
Declan Chisholm $750,000 (1)
Nick Cousins $0 (0)
Kaapo Kahkonen $0 (0)
Mike Hardman (1 Way Contract) $0 (0)
Ryan OReilly $0 (0)
Andrew Peeke $0 (0)
Total Pro Players23
Salary Commitment
Year 2026 : $63,600,000
Year 2027 : $48,900,000
Year 2028 : $26,500,000
Year 2029 : $0
Salary Average Commitment
Year 2026 : $62,147,500
Year 2027 : $48,900,000
Year 2028 : $26,500,000
Year 2029 : $0
Salary Cap with 1 Way Contract
Year 2026 : $63,600,000
Year 2027 : $48,900,000
Year 2028 : $26,500,000
Year 2029 : $0

Farm Players Salaries

Atley Calvert $100,000 (3)
Matyas Sapovaliv $100,000 (3)
Noah Ostlund $95,000 (2)
David Goyette $90,000 (2)
Jagger Firkus $90,000 (2)
Tristan Broz $90,000 (2)
Marek Alscher $85,000 (2)
Oskar Pettersson $85,000 (1)
William Carrier $80,000 (1)
Curtis Douglas $80,000 (1)
Max McCue $75,000 (2)
Jared Moe $75,000 (1)
Jansen Harkins $0 (0)
David Gustafsson $0 (0)
Wyatte Wylie $0 (0)
Nathan Smith $0 (0)
Simon Lundmark $0 (0)
Henri Nikkanen $0 (0)
Nick DeSimone $0 (0)
Robert Bortuzzo $0 (0)
Total Farm Players20
Salary Commitment
Year 2026 : $1,045,000
Year 2027 : $725,000
Year 2028 : $200,000
Year 2029 : $0
Salary Average Commitment
Year 2026 : $1,030,000
Year 2027 : $725,000
Year 2028 : $200,000
Year 2029 : $0

Kings



Arena Capacity - Ticket Price
Attendance - %

Arena NameStaples Center
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $25 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$88,450,000
Farm Players Total Salaries$0
Coaches Total Salaries$4,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $95,500,000$0
Estimate Over Minimum Salary Cap of $55,000,000 $0
Current Bank Account$69,648,960
Projected Bank Account$69,648,960

Pro Players Salaries

Nathan MacKinnon $12,000,000 (1)
Jakob Chychrun $9,000,000 (4)
Owen Power $8,500,000 (3)
Ilya Sorokin $7,750,000 (2)
Alexis Lafreniere $7,500,000 (3)
Nikolaj Ehlers $6,750,000 (1)
Gabriel Vilardi $6,250,000 (3)
Sean Durzi $6,000,000 (3)
Adrian Kempe $6,000,000 (1)
Alex Vlasic $5,000,000 (2)
Petr Mrazek $4,250,000 (1)
Kirby Dach $4,000,000 (1)
Jordan Spence $1,500,000 (2)
Michael Eyssimont $1,000,000 (1)
Arthur Kaliyev $1,000,000 (1)
Jacob Moverare $1,000,000 (2)
Alex Turcotte $950,000 (1)
Linus Karlsson $0 (0)
Jonny Brodzinski $0 (0)
J.T. Compher $0 (0)
Total Pro Players20
Salary Commitment
Year 2026 : $88,450,000
Year 2027 : $52,500,000
Year 2028 : $37,250,000
Year 2029 : $9,000,000
Salary Average Commitment
Year 2026 : $68,300,000
Year 2027 : $45,500,000
Year 2028 : $37,250,000
Year 2029 : $9,000,000
Salary Cap with 1 Way Contract
Year 2026 : $88,450,000
Year 2027 : $52,500,000
Year 2028 : $37,250,000
Year 2029 : $9,000,000

Farm Players Salaries

Nick Leddy $500,000 (2)
Akil Thomas $500,000 (2)
Dominic Toninato $200,000 (2)
Casey Fitzgerald $150,000 (1)
Tobias Bjornfot $150,000 (1)
Austin Strand $100,000 (1)
Daniil Gushchin $100,000 (2)
Danila Klimovich $100,000 (2)
Andre Lee $100,000 (1)
Aleksi Heimosalmi $90,000 (2)
Owen Beck $90,000 (2)
Colton Dach $90,000 (1)
Emil Andrae $90,000 (1)
Matt Villalta $90,000 (1)
Samuel Helenius $90,000 (2)
Olen Zellweger $90,000 (1)
Mikko Kokkonen $85,000 (1)
Tristan Lennox $85,000 (1)
Elias Pettersson DEF $85,000 (2)
Trevor Kuntar $85,000 (1)
Ethan Cardwell $80,000 (1)
Lukas Parik $80,000 (2)
Jacob Ingham $80,000 (2)
Ryan Ufko $80,000 (2)
Zayde Wisdom $80,000 (1)
Tyler Brennan $80,000 (1)
Vyacheslav Buteyets $75,000 (2)
Samuel Fagemo $0 (0)
Jaret Anderson-Dolan $0 (0)
Bokondji Imama $0 (0)
Simon Kubicek $0 (0)
Patrick Guay $0 (0)
Samuel Knazko $0 (0)
Ryan Francis $0 (0)
Total Farm Players34
Salary Commitment
Year 2026 : $3,425,000
Year 2027 : $2,070,000
Year 2028 : $0
Year 2029 : $0
Salary Average Commitment
Year 2026 : $3,170,000
Year 2027 : $2,070,000
Year 2028 : $0
Year 2029 : $0

Kraken



Arena Capacity - Ticket Price
Attendance - %

Arena NameClimate Pledge
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $25 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$45,474,000
Farm Players Total Salaries$0
Coaches Total Salaries$2,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $95,500,000$0
Estimate Over Minimum Salary Cap of $55,000,000 $0
Current Bank Account$98,626,823
Projected Bank Account$98,626,823

Pro Players Salaries

Jonas Brodin $6,900,000 (3)
John Gibson $6,400,000 (1)
Frank Vatrano $5,500,000 (2)
Elvis Merzlikins $5,400,000 (1)
Dylan Holloway $3,250,000 (2)
Anthony Beauvillier $3,000,000 (1)
Brock McGinn $2,750,000 (1)
Joel Armia $2,600,000 (1)
Marcus Hogberg $2,500,000 (1)
Jeff Petry $1,100,000 (1)
Cam Atkinson $999,000 (2)
Ben Meyers $925,000 (2)
Jordan Oesterle $925,000 (1)
Zach Aston-Reese $900,000 (1)
Dmitri Voronkov $800,000 (1)
Anthony Richard $775,000 (1)
Noah Juulsen $750,000 (1)
Brenden Dillon $0 (0)
John Klingberg $0 (0)
Olli Maatta $0 (0)
Marc Del Gaizo $0 (0)
Jack Johnson $0 (0)
Total Pro Players22
Salary Commitment
Year 2026 : $45,474,000
Year 2027 : $17,574,000
Year 2028 : $6,900,000
Year 2029 : $0
Salary Average Commitment
Year 2026 : $45,424,000
Year 2027 : $17,574,000
Year 2028 : $6,900,000
Year 2029 : $0
Salary Cap with 1 Way Contract
Year 2026 : $45,474,000
Year 2027 : $17,574,000
Year 2028 : $6,900,000
Year 2029 : $0

Farm Players Salaries

Ryan Johnson $150,000 (1)
Ole Julian Bjorgvik-Holm $110,000 (2)
Ivan Ivan $100,000 (1)
Max Sasson $95,000 (1)
Gabriel Szturc $92,500 (2)
Marat Khusnutdinov $90,000 (1)
Matt Kessel $90,000 (2)
Mikael Pyyhtia $82,500 (2)
Jakub Demek $80,000 (1)
Jakub Brabenec $80,000 (1)
Victor Soderstrom $77,500 (2)
Ben Brinkman $75,000 (1)
Dylan Roobroeck $75,000 (2)
Matt Benning $75,000 (1)
Wilmer Skoog $75,000 (1)
Kevin Connauton $0 (0)
William Dufour $0 (0)
Devon Levi $0 (0)
Total Farm Players18
Salary Commitment
Year 2026 : $1,347,500
Year 2027 : $527,500
Year 2028 : $0
Year 2029 : $0
Salary Average Commitment
Year 2026 : $1,322,500
Year 2027 : $527,500
Year 2028 : $0
Year 2029 : $0

Lightning



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmalie Arena
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $25 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$58,150,000
Farm Players Total Salaries$0
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $95,500,000$0
Estimate Over Minimum Salary Cap of $55,000,000 $0
Current Bank Account$18,433,202
Projected Bank Account$18,433,202

Pro Players Salaries

Nikita Kucherov $10,250,000 (4)
Brayden Point $9,000,000 (3)
Andrei Vasilevskiy $9,000,000 (2)
Victor Hedman $7,500,000 (1)
Brandon Montour $5,750,000 (2)
Erik Cernak $5,000,000 (1)
Artturi Lehkonen $4,500,000 (4)
Josh Anderson $3,000,000 (1)
Corey Perry $2,300,000 (1)
Philipp Kurashev $950,000 (1)
Lane Hutson $900,000 (2)
Arvid Soderblom $0 (0)
Brandon Saad $0 (0)
Quinton Byfield $0 (0)
Jack McBain $0 (0)
Jared Spurgeon $0 (0)
Evgeni Malkin $0 (0)
Alex Killorn $0 (0)
Juraj Slafkovsky $0 (0)
Jack Quinn $0 (0)
Kaiden Guhle $0 (0)
Total Pro Players21
Salary Commitment
Year 2026 : $58,150,000
Year 2027 : $39,400,000
Year 2028 : $23,750,000
Year 2029 : $14,750,000
Salary Average Commitment
Year 2026 : $50,625,000
Year 2027 : $31,875,000
Year 2028 : $23,750,000
Year 2029 : $14,750,000
Salary Cap with 1 Way Contract
Year 2026 : $58,150,000
Year 2027 : $39,400,000
Year 2028 : $23,750,000
Year 2029 : $14,750,000

Farm Players Salaries

Drew Helleson $285,000 (3)
Brandon Duhaime $100,000 (1)
Reid Schaefer $95,000 (1)
Jett Woo $95,000 (1)
Riley Kidney $90,000 (1)
Seamus Casey $90,000 (2)
Dylan Peterson $85,000 (2)
Nolan Foote $85,000 (1)
Alex Jefferies $80,000 (2)
Maxwell Crozier $80,000 (1)
Jared Davidson $75,000 (1)
Jacob Perreault $75,000 (1)
Topias Vilen $75,000 (1)
Sandis Vilmanis $75,000 (2)
Matvei Petrov $75,000 (1)
Magnus Chrona $75,000 (1)
Joshua Roy $75,000 (1)
Cole Guttman $0 (0)
Samuel Walker $0 (0)
Maxim Cajkovic $0 (0)
Gabriel Fortier $0 (0)
Liam Foudy $0 (0)
Brett Brochu $0 (0)
Cole Koepke $0 (0)
Arber Xhekaj $0 (0)
Daemon Hunt $0 (0)
Jack Rathbone $0 (0)
Total Farm Players27
Salary Commitment
Year 2026 : $1,610,000
Year 2027 : $615,000
Year 2028 : $285,000
Year 2029 : $0
Salary Average Commitment
Year 2026 : $1,535,000
Year 2027 : $615,000
Year 2028 : $285,000
Year 2029 : $0

Mammoth



Arena Capacity - Ticket Price
Attendance - %

Arena NameThe Delta Center
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $25 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$74,015,000
Farm Players Total Salaries$0
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $95,500,000$0
Estimate Over Minimum Salary Cap of $55,000,000 $0
Current Bank Account$57,482,548
Projected Bank Account$57,482,548

Pro Players Salaries

Mikko Rantanen $12,000,000 (3)
Cale Makar $11,750,000 (3)
Sidney Crosby $9,000,000 (1)
Vince Dunn $7,000,000 (3)
Troy Terry $7,000,000 (2)
Valeri Nichushkin $5,800,000 (3)
Jacob Markstrom $5,500,000 (1)
Mason McTavish $4,500,000 (3)
Mattias Samuelsson $3,500,000 (1)
Barrett Hayton $2,000,000 (1)
Simon Benoit $1,250,000 (2)
Erik Gudbranson $1,200,000 (3)
Leo Carlsson $950,000 (1)
Sam Malinski $950,000 (1)
Michael Pezzetta $815,000 (2)
Dennis Hildeby $800,000 (1)
Mika Zibanejad $0 (0)
Daniil Tarasov $0 (0)
Alexandre Texier $0 (0)
Ty Emberson $0 (0)
Kevin Hayes $0 (0)
Total Pro Players21
Salary Commitment
Year 2026 : $74,015,000
Year 2027 : $51,315,000
Year 2028 : $42,250,000
Year 2029 : $0
Salary Average Commitment
Year 2026 : $63,740,000
Year 2027 : $45,290,000
Year 2028 : $42,250,000
Year 2029 : $0
Salary Cap with 1 Way Contract
Year 2026 : $74,015,000
Year 2027 : $51,315,000
Year 2028 : $42,250,000
Year 2029 : $0

Farm Players Salaries

Patrik Laine $600,000 (1)
Carl Grundstrom $150,000 (2)
Alex Steeves $100,000 (3)
Colin White $100,000 (1)
Shakir Mukhamadullin $95,000 (1)
Dalibor Dvorsky $95,000 (2)
Filip Bystedt $95,000 (2)
Filip Mesar $95,000 (2)
Fedor Svechkov $95,000 (1)
Philippe Myers $90,000 (1)
Pontus Holmberg $90,000 (2)
Ondrej Becher $85,000 (2)
John Farinacci $85,000 (1)
Lucas Carlsson $83,500 (2)
Ethan Bear $82,500 (1)
Ryan Tverberg $77,500 (2)
Alexander Nylander $77,500 (2)
Chas Sharpe $77,500 (2)
Aku Raty $75,000 (1)
Vyacheslav Peksa $75,000 (1)
Tyler Weiss $75,000 (1)
Brendan Perlini $75,000 (1)
Eric Hjorth $75,000 (1)
Maksymilian Szuber $75,000 (1)
Anthony Romano $75,000 (2)
Mitchell Stephens $0 (0)
Ryan Murray $0 (0)
Cody Glass $0 (0)
Cameron Crotty $0 (0)
Dmitri Ovchinnikov $0 (0)
Hudson Fasching $0 (0)
Michael Callahan $0 (0)
Total Farm Players32
Salary Commitment
Year 2026 : $2,698,500
Year 2027 : $1,101,000
Year 2028 : $100,000
Year 2029 : $0
Salary Average Commitment
Year 2026 : $3,041,389
Year 2027 : $1,026,000
Year 2028 : $100,000
Year 2029 : $0

Maple Leafs



Arena Capacity - Ticket Price
Attendance - %

Arena NameAir Canada Centre
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $25 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$40,150,000
Farm Players Total Salaries$0
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $95,500,000$0
Estimate Over Minimum Salary Cap of $55,000,000 $0
Current Bank Account$74,215,238
Projected Bank Account$74,215,238

Pro Players Salaries

Mathew Dumba $6,500,000 (1)
Lawson Crouse $4,500,000 (3)
Barclay Goodrow $3,750,000 (3)
Alexandar Georgiev $3,500,000 (2)
Jordan Greenway $3,000,000 (1)
Michael Rasmussen $3,000,000 (2)
Max Pacioretty $2,250,000 (1)
Logan Stanley $2,000,000 (3)
Justin Brazeau $2,000,000 (3)
Logan OConnor $1,500,000 (1)
Daniel Sprong $1,500,000 (1)
Jonathan Quick $1,500,000 (1)
Nick Blankenburg $1,500,000 (3)
Peyton Krebs $1,000,000 (1)
Zach Benson $950,000 (1)
Mason Lohrei $900,000 (1)
Keaton Middleton $800,000 (1)
Alexander Romanov $0 (0)
Dysin Mayo $0 (0)
Isac Lundestrom $0 (0)
Luke Evangelista $0 (0)
Total Pro Players21
Salary Commitment
Year 2026 : $40,150,000
Year 2027 : $20,250,000
Year 2028 : $13,750,000
Year 2029 : $0
Salary Average Commitment
Year 2026 : $38,750,000
Year 2027 : $20,250,000
Year 2028 : $13,750,000
Year 2029 : $0
Salary Cap with 1 Way Contract
Year 2026 : $40,150,000
Year 2027 : $20,250,000
Year 2028 : $13,750,000
Year 2029 : $0

Farm Players Salaries

Miles Wood $300,000 (2)
Shane Bowers $100,000 (3)
Jakub Skarek $100,000 (3)
Eduard Sale $95,000 (2)
Nate Danielson $95,000 (2)
Gavin Brindley $90,000 (2)
Matt Murray $90,000 (2)
Zack Ostapchuk $90,000 (1)
Noah Warren $90,000 (2)
Kailer Yamamoto $85,000 (3)
Rasmus Korhonen $85,000 (2)
Samuel Bolduc $85,000 (3)
Jeremie Biakabutuka $85,000 (2)
Anson Thornton $85,000 (2)
Jack Campbell $85,000 (2)
Felix Sandstrom $80,000 (1)
Keith Kinkaid $80,000 (1)
Amadeus Lombardi $80,000 (1)
Keenan Suthers $75,000 (1)
Christian Wolanin $0 (0)
Ryan McGregor $0 (0)
Total Farm Players21
Salary Commitment
Year 2026 : $1,875,000
Year 2027 : $1,470,000
Year 2028 : $370,000
Year 2029 : $0
Salary Average Commitment
Year 2026 : $1,855,000
Year 2027 : $1,470,000
Year 2028 : $370,000
Year 2029 : $0

Oilers



Arena Capacity - Ticket Price
Attendance - %

Arena NameRogers Place
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $25 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$85,900,000
Farm Players Total Salaries$0
Coaches Total Salaries$1,200,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $95,500,000$0
Estimate Over Minimum Salary Cap of $55,000,000 $0
Current Bank Account$55,362,135
Projected Bank Account$55,362,135

Pro Players Salaries

Connor McDavid $14,000,000 (4)
Evan Bouchard $10,500,000 (3)
Darnell Nurse $8,750,000 (2)
Leon Draisaitl $8,500,000 (1)
Filip Hronek $6,000,000 (2)
Stuart Skinner $6,000,000 (3)
Joel Eriksson Ek $5,250,000 (1)
Ryan Nugent-Hopkins $5,125,000 (3)
Drake Batherson $4,750,000 (2)
Trent Frederic $4,000,000 (3)
Adam Henrique $3,200,000 (1)
Erik Haula $3,150,000 (1)
Viktor Arvidsson $2,375,000 (1)
Connor Brown $1,500,000 (1)
Zach Bogosian $1,500,000 (1)
Kasperi Kapanen $1,300,000 (2)
Jake Walman $0 (0)
James Reimer $0 (0)
Boone Jenner $0 (0)
Brett Kulak $0 (0)
Ryan Johansen $0 (0)
Total Pro Players21
Salary Commitment
Year 2026 : $85,900,000
Year 2027 : $60,425,000
Year 2028 : $39,625,000
Year 2029 : $14,000,000
Salary Average Commitment
Year 2026 : $71,301,666
Year 2027 : $49,589,166
Year 2028 : $39,625,000
Year 2029 : $14,000,000
Salary Cap with 1 Way Contract
Year 2026 : $85,900,000
Year 2027 : $60,425,000
Year 2028 : $39,625,000
Year 2029 : $14,000,000

Farm Players Salaries

Mattias Janmark $150,000 (1)
Joe Hicketts $130,000 (3)
Dominik Shine $120,000 (2)
Sam Lafferty $120,000 (3)
Ryan Fanti $100,000 (4)
Dylan Wells $100,000 (3)
Joshua Brown $100,000 (2)
Curtis Lazar $100,000 (2)
James Hamblin $100,000 (3)
Noah Philp $100,000 (3)
Troy Stecher $100,000 (2)
Cam Dineen $95,000 (1)
Vincent Iorio $95,000 (3)
Andreas Athanasiou $95,000 (2)
Connor Ungar $95,000 (1)
Roby Jarventie $90,000 (1)
Isaak Phillips $90,000 (2)
Philip Kemp $85,000 (3)
Yevgeni Oksentyuk $85,000 (1)
Bryce McConnell-Barker $85,000 (2)
Filip Engaras $75,000 (2)
Max Wanner $75,000 (1)
Total Farm Players22
Salary Commitment
Year 2026 : $2,185,000
Year 2027 : $1,595,000
Year 2028 : $830,000
Year 2029 : $100,000
Salary Average Commitment
Year 2026 : $2,100,000
Year 2027 : $1,535,000
Year 2028 : $785,000
Year 2029 : $95,000

Panthers



Arena Capacity - Ticket Price
Attendance - %

Arena NameBBT Center
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $25 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$65,080,000
Farm Players Total Salaries$0
Coaches Total Salaries$3,600,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $95,500,000$0
Estimate Over Minimum Salary Cap of $55,000,000 $0
Current Bank Account$38,664,537
Projected Bank Account$38,664,537

Pro Players Salaries

Aleksander Barkov $10,000,000 (4)
Kirill Kaprizov $8,500,000 (2)
Aaron Ekblad $7,500,000 (1)
Sam Reinhart $7,000,000 (1)
MacKenzie Weegar $6,250,000 (2)
Owen Tippett $6,200,000 (3)
Samuel Girard $5,000,000 (1)
Luke Schenn $3,000,000 (1)
Sean Monahan $2,500,000 (1)
Teddy Blueger $2,000,000 (2)
Pierre Engvall $2,000,000 (1)
Jake Bean $1,750,000 (1)
Oskar Sundqvist $1,500,000 (1)
Brandt Clarke $950,000 (1)
Kyle MacLean $930,000 (3)
Sergei Bobrovsky $0 (0)
Tomas Nosek $0 (0)
Tyler Bertuzzi $0 (0)
Max Domi $0 (0)
TJ Brodie $0 (0)
Ivan Barbashev $0 (0)
Spencer Knight $0 (0)
Total Pro Players22
Salary Commitment
Year 2026 : $65,080,000
Year 2027 : $33,880,000
Year 2028 : $17,130,000
Year 2029 : $10,000,000
Salary Average Commitment
Year 2026 : $47,133,333
Year 2027 : $21,480,000
Year 2028 : $17,130,000
Year 2029 : $10,000,000
Salary Cap with 1 Way Contract
Year 2026 : $65,080,000
Year 2027 : $33,880,000
Year 2028 : $17,130,000
Year 2029 : $10,000,000

Farm Players Salaries

Graeme Clarke $95,000 (1)
Konsta Helenius $95,000 (2)
Michael DiPietro $90,000 (2)
Logan Brown $85,000 (2)
Nathan Staios $85,000 (1)
Jack Matier $80,000 (1)
Jaroslav Chmelar $75,000 (2)
Cole Krygier $75,000 (1)
Evan Vierling $75,000 (1)
Cole Schwindt $0 (0)
Grigori Denisenko $0 (0)
Henrik Rybinski $0 (0)
Dryden Hunt $0 (0)
Serron Noel $0 (0)
Tyler Inamoto $0 (0)
Valtteri Puustinen $0 (0)
Nikita Tolopilo $0 (0)
Total Farm Players17
Salary Commitment
Year 2026 : $755,000
Year 2027 : $345,000
Year 2028 : $0
Year 2029 : $0
Salary Average Commitment
Year 2026 : $740,000
Year 2027 : $345,000
Year 2028 : $0
Year 2029 : $0

Penguins



Arena Capacity - Ticket Price
Attendance - %

Arena NameConsol Energy Center
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $25 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$50,525,000
Farm Players Total Salaries$0
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$2,375,000
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $95,500,000$0
Estimate Over Minimum Salary Cap of $55,000,000 $0
Current Bank Account$67,539,694
Projected Bank Account$67,539,694

Pro Players Salaries

Anthony Cirelli $6,250,000 (3)
Brady Skjei $6,000,000 (1)
Charlie Coyle $6,000,000 (2)
Dylan DeMelo $5,250,000 (2)
Mikael Granlund $5,000,000 (2)
Cam York $5,000,000 (1)
Alex Iafallo $4,000,000 (3)
Bowen Byram $3,850,000 (1)
Jake Allen $2,250,000 (2)
Sonny Milano $2,200,000 (1)
Yegor Chinakhov $2,100,000 (1)
Ben Hutton $1,750,000 (1)
Tye Kartye $875,000 (1)
Ryan Poehling $0 (0)
Pierre-Olivier Joseph $0 (0)
Kevin Stenlund $0 (0)
Michael Kesselring $0 (0)
David Perron $0 (0)
Bryan Rust $0 (0)
Garnet Hathaway $0 (0)
Sam Montembeault $0 (0)
Total Pro Players21
Salary Commitment
Year 2026 : $50,525,000
Year 2027 : $28,750,000
Year 2028 : $10,250,000
Year 2029 : $0
Salary Average Commitment
Year 2026 : $50,525,000
Year 2027 : $28,750,000
Year 2028 : $10,250,000
Year 2029 : $0
Salary Cap with 1 Way Contract
Year 2026 : $50,525,000
Year 2027 : $28,750,000
Year 2028 : $10,250,000
Year 2029 : $0

Farm Players Salaries

Zach Dean $95,000 (1)
Matt Savoie $95,000 (2)
Otto Stenberg $95,000 (2)
Adam Sykora $90,000 (1)
Christian Kyrou $90,000 (1)
Jakub Dvorak $90,000 (2)
Oliver Kapanen $90,000 (2)
Aatu Raty $87,500 (2)
Yegor Sidorov $85,000 (2)
Samuel Poulin $77,500 (1)
Nathan Legare $77,500 (1)
Judd Caulfield $75,000 (1)
Justin Gill $75,000 (2)
Matthew Maggio $75,000 (1)
Thomas Milic $75,000 (1)
Arturs Silovs $0 (0)
Cole Smith $0 (0)
Anthony Angello $0 (0)
Calen Addison $0 (0)
Clayton Phillips $0 (0)
Jeremie Poirier $0 (0)
Michael Milne $0 (0)
Fabian Lysell $0 (0)
Total Farm Players23
Salary Commitment
Year 2026 : $1,272,500
Year 2027 : $617,500
Year 2028 : $0
Year 2029 : $0
Salary Average Commitment
Year 2026 : $1,222,500
Year 2027 : $617,500
Year 2028 : $0
Year 2029 : $0

Predators



Arena Capacity - Ticket Price
Attendance - %

Arena NameBridgestone Arena
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $25 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$62,650,000
Farm Players Total Salaries$0
Coaches Total Salaries$2,600,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $95,500,000$0
Estimate Over Minimum Salary Cap of $55,000,000 $0
Current Bank Account$84,948,280
Projected Bank Account$84,948,280

Pro Players Salaries

Drew Doughty $11,000,000 (2)
Jordan Kyrou $10,000,000 (3)
Jaden Schwartz $7,500,000 (3)
Alex Nedeljkovic $4,000,000 (3)
Marc-Edouard Vlasic $4,000,000 (1)
Yakov Trenin $3,500,000 (1)
Scott Mayfield $3,500,000 (1)
James van Riemsdyk $3,500,000 (1)
Cody Ceci $3,500,000 (1)
Connor Ingram $2,000,000 (1)
Ilya Lyubushkin $2,000,000 (2)
Yegor Afanasyev $1,000,000 (1)
Cayden Primeau $1,000,000 (1)
Ivan Miroshnichenko $950,000 (1)
Joakim Kemell $950,000 (1)
Logan Mailloux $950,000 (1)
Felix Unger Sorum $900,000 (2)
Ty Smilanic $850,000 (1)
Mike Benning $800,000 (1)
Ryder Rolston $750,000 (1)
Juuso Parssinen $0 (0)
Filip Chytil $0 (0)
Isak Rosen $0 (0)
Total Pro Players23
Salary Commitment
Year 2026 : $62,650,000
Year 2027 : $35,400,000
Year 2028 : $21,500,000
Year 2029 : $0
Salary Average Commitment
Year 2026 : $64,159,167
Year 2027 : $35,400,000
Year 2028 : $21,500,000
Year 2029 : $0
Salary Cap with 1 Way Contract
Year 2026 : $62,650,000
Year 2027 : $35,400,000
Year 2028 : $21,500,000
Year 2029 : $0

Farm Players Salaries

Nico Daws $100,000 (1)
Spencer Stastney $100,000 (1)
Artyom Levshunov $95,000 (2)
Leo Loof $85,000 (1)
Angus Booth $80,000 (2)
Ethan Haider $75,000 (2)
Hardy Haman Aktell $75,000 (1)
Hunter McDonald $75,000 (2)
Cal Petersen $0 (0)
Total Farm Players9
Salary Commitment
Year 2026 : $685,000
Year 2027 : $325,000
Year 2028 : $0
Year 2029 : $0
Salary Average Commitment
Year 2026 : $675,000
Year 2027 : $325,000
Year 2028 : $0
Year 2029 : $0

Rangers



Arena Capacity - Ticket Price
Attendance - %

Arena NameMadison Square Garden
Level 1: 6000 - $125 - 0 - 0.00%
Level 2: 5000 - $75 - 0 - 0.00%
Level 3: 2000 - $45 - 0 - 0.00%
Level 4: 4000 - $30 - 0 - 0.00%
Luxury : 1000 - $250 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$32,937,000
Farm Players Total Salaries$0
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $95,500,000$0
Estimate Over Minimum Salary Cap of $55,000,000 $0
Current Bank Account$42,761,665
Projected Bank Account$42,761,665

Pro Players Salaries

Mats Zuccarello $5,000,000 (2)
Mikael Backlund $4,500,000 (1)
KAndre Miller $4,000,000 (2)
Ryan Lindgren $3,000,000 (2)
Alex Newhook $2,900,000 (1)
Kaapo Kakko $2,500,000 (1)
Cole Sillinger $2,250,000 (1)
Ilya Samsonov $2,187,000 (2)
Gage Goncalves $2,000,000 (1)
Morgan Barron $1,250,000 (1)
Rutger McGroarty $950,000 (2)
Sam Colangelo $900,000 (2)
Adam Edstrom $750,000 (1)
Jakub Dobes $750,000 (1)
Simon Holmstrom $0 (0)
Darren Raddysh $0 (0)
Nils Lundkvist $0 (0)
Justin Barron $0 (0)
Ben Chiarot $0 (0)
Vladimir Tarasenko $0 (0)
Brendan Brisson $0 (0)
Total Pro Players21
Salary Commitment
Year 2026 : $32,937,000
Year 2027 : $16,037,000
Year 2028 : $0
Year 2029 : $0
Salary Average Commitment
Year 2026 : $24,962,000
Year 2027 : $10,712,000
Year 2028 : $0
Year 2029 : $0
Salary Cap with 1 Way Contract
Year 2026 : $32,937,000
Year 2027 : $16,037,000
Year 2028 : $0
Year 2029 : $0

Farm Players Salaries

Brad Lambert $95,000 (1)
Tristan Luneau $90,000 (2)
Samuel Savoie $85,000 (2)
Miko Matikka $85,000 (2)
Brayden Tracey $85,000 (1)
Sergei Murashov $80,000 (2)
Hunter Skinner $80,000 (1)
Jake Wise $75,000 (1)
Parker Bell $75,000 (2)
Charles-Alexis Legault $75,000 (2)
Jonathan Gruden $0 (0)
Karl Henriksson $0 (0)
Riley Hughes $0 (0)
Brandon Scanlin $0 (0)
Zach Uens $0 (0)
Tyler Tullio $0 (0)
Ozzy Wiesblatt $0 (0)
Timmy Gettinger $0 (0)
Total Farm Players18
Salary Commitment
Year 2026 : $825,000
Year 2027 : $490,000
Year 2028 : $0
Year 2029 : $0
Salary Average Commitment
Year 2026 : $790,000
Year 2027 : $490,000
Year 2028 : $0
Year 2029 : $0

Red Wings



Arena Capacity - Ticket Price
Attendance - %

Arena NameLittle Caesars Arena
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $25 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$41,200,000
Farm Players Total Salaries$0
Coaches Total Salaries$2,000,000
Luxury Taxe Total$0
Special Salary Cap Value$8,850,000
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $95,500,000$0
Estimate Over Minimum Salary Cap of $55,000,000 $0
Current Bank Account$92,300,807
Projected Bank Account$92,300,807

Pro Players Salaries

Elias Pettersson $10,500,000 (2)
Niko Mikkola $5,000,000 (4)
Braden Schneider $4,500,000 (2)
Radko Gudas $4,250,000 (1)
Cam Talbot $3,500,000 (1)
Connor Zary $2,000,000 (2)
Joel Blomqvist $1,400,000 (3)
Cutter Gauthier $950,000 (2)
Frank Nazar $950,000 (2)
Brennan Othmann $950,000 (1)
Will Smith $950,000 (2)
Mackie Samoskevich $950,000 (1)
Zachary LHeureux $950,000 (1)
Zachary Bolduc $950,000 (1)
Ethen Frank $900,000 (1)
Nikolas Matinpalo $900,000 (3)
Hugo Alnefelt $800,000 (1)
Dennis Cholowski $800,000 (1)
Trevor Carrick $0 (0)
Jesse Ylonen $0 (0)
Jan Rutta $0 (0)
Joe Veleno $0 (0)
Albert Johansson $0 (0)
Mason Appleton $0 (0)
Calle Jarnkrok $0 (0)
Total Pro Players25
Salary Commitment
Year 2026 : $41,200,000
Year 2027 : $27,150,000
Year 2028 : $7,300,000
Year 2029 : $5,000,000
Salary Average Commitment
Year 2026 : $30,825,000
Year 2027 : $17,575,000
Year 2028 : $7,300,000
Year 2029 : $5,000,000
Salary Cap with 1 Way Contract
Year 2026 : $41,200,000
Year 2027 : $27,150,000
Year 2028 : $7,300,000
Year 2029 : $5,000,000

Farm Players Salaries

Thomas Bordeleau $200,000 (3)
Bradly Nadeau $95,000 (2)
Nathan Gaucher $95,000 (1)
Antti Tuomisto $90,000 (1)
Sawyer Boulton $90,000 (3)
William Wallinder $90,000 (1)
Luke Prokop $85,000 (1)
Avery Hayes $85,000 (2)
Djibril Toure $80,000 (2)
Pavel Cajan $80,000 (1)
Rodrigo Abols $80,000 (2)
Zack MacEwen $80,000 (1)
Cole Reinhardt $80,000 (2)
Zach Metsa $75,000 (2)
Dyllan Gill $75,000 (2)
Luke Cavallin $75,000 (1)
Carter Gylander $75,000 (2)
Ronnie Attard $0 (0)
Antti Saarela $0 (0)
Jarred Tinordi $0 (0)
Keith Petruzzelli $0 (0)
Elmer Soderblom $0 (0)
Jacob Gaucher $0 (0)
Pavol Regenda $0 (0)
Jake Livingstone $0 (0)
Ben Gaudreau $0 (0)
Vinnie Hinostroza $0 (0)
Total Farm Players27
Salary Commitment
Year 2026 : $1,530,000
Year 2027 : $935,000
Year 2028 : $290,000
Year 2029 : $0
Salary Average Commitment
Year 2026 : $1,470,000
Year 2027 : $935,000
Year 2028 : $290,000
Year 2029 : $0

Sabres



Arena Capacity - Ticket Price
Attendance - %

Arena NameFirst Niagara Center
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $65 - 0 - 0.00%
Level 3: 2000 - $40 - 0 - 0.00%
Level 4: 4000 - $20 - 0 - 0.00%
Luxury : 1000 - $225 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$77,100,000
Farm Players Total Salaries$0
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $95,500,000$0
Estimate Over Minimum Salary Cap of $55,000,000 $0
Current Bank Account$49,563,928
Projected Bank Account$49,563,928

Pro Players Salaries

Filip Forsberg $9,500,000 (4)
Travis Konecny $8,750,000 (3)
Mathew Barzal $8,650,000 (2)
Tim Stutzle $8,450,000 (2)
Steven Stamkos $8,000,000 (1)
Matt Duchene $7,500,000 (1)
Igor Shesterkin $5,750,000 (1)
John Marino $5,500,000 (2)
Maxim Tsyplakov $4,500,000 (3)
Tony DeAngelo $3,750,000 (1)
Brian Dumoulin $3,500,000 (1)
Anthony Duclair $3,250,000 (2)
Haydn Fleury $0 (0)
Steven Lorentz $0 (0)
Jonas Johansson $0 (0)
Luke Glendening $0 (0)
Tyler Wotherspoon $0 (0)
Taylor Hall $0 (0)
Mattias Ekholm $0 (0)
Brayden McNabb $0 (0)
Total Pro Players20
Salary Commitment
Year 2026 : $77,100,000
Year 2027 : $48,600,000
Year 2028 : $22,750,000
Year 2029 : $9,500,000
Salary Average Commitment
Year 2026 : $55,688,333
Year 2027 : $31,513,333
Year 2028 : $22,750,000
Year 2029 : $9,500,000
Salary Cap with 1 Way Contract
Year 2026 : $77,100,000
Year 2027 : $48,600,000
Year 2028 : $22,750,000
Year 2029 : $9,500,000

Farm Players Salaries

Victor Ostman $95,000 (1)
Tomas Suchanek $85,000 (2)
Pierrick Dube $80,000 (1)
Nikita Novikov $75,000 (1)
Brandon Kruse $0 (0)
Lukas Rousek $0 (0)
Jonas Rondbjerg $0 (0)
Matthew Highmore $0 (0)
Total Farm Players8
Salary Commitment
Year 2026 : $335,000
Year 2027 : $85,000
Year 2028 : $0
Year 2029 : $0
Salary Average Commitment
Year 2026 : $335,000
Year 2027 : $85,000
Year 2028 : $0
Year 2029 : $0

Senators



Arena Capacity - Ticket Price
Attendance - %

Arena NameCanadian Tire Centre
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $25 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$62,877,500
Farm Players Total Salaries$0
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $95,500,000$0
Estimate Over Minimum Salary Cap of $55,000,000 $0
Current Bank Account$88,523,503
Projected Bank Account$88,523,503

Pro Players Salaries

Andrei Kuzmenko $6,750,000 (1)
William Karlsson $6,000,000 (1)
Vincent Trocheck $5,500,000 (3)
Jesperi Kotkaniemi $4,820,000 (2)
Ilya Mikheyev $4,750,000 (1)
Linus Ullmark $4,750,000 (2)
Michael Bunting $4,557,500 (1)
Rasmus Andersson $4,500,000 (1)
Jake Middleton $4,250,000 (4)
Brandon Carlo $4,000,000 (1)
Mario Ferraro $4,000,000 (3)
Dmitry Kulikov $3,500,000 (1)
Conor Timmins $1,500,000 (1)
Blake Lizotte $1,200,000 (1)
Mads Sogaard $1,000,000 (2)
Ridly Greig $950,000 (1)
Leevi Merilainen $850,000 (1)
Jamie Drysdale $0 (0)
Robby Fabbri $0 (0)
Morgan Frost $0 (0)
Jacob Bernard-Docker $0 (0)
Ryan McLeod $0 (0)
Rasmus Sandin $0 (0)
Total Pro Players23
Salary Commitment
Year 2026 : $62,877,500
Year 2027 : $24,320,000
Year 2028 : $13,750,000
Year 2029 : $4,250,000
Salary Average Commitment
Year 2026 : $63,627,500
Year 2027 : $24,320,000
Year 2028 : $13,750,000
Year 2029 : $4,250,000
Salary Cap with 1 Way Contract
Year 2026 : $62,877,500
Year 2027 : $24,320,000
Year 2028 : $13,750,000
Year 2029 : $4,250,000

Farm Players Salaries

Urho Vaakanainen $210,000 (2)
Lukas Reichel $175,000 (2)
Joshua Mahura $110,000 (2)
Isaac Ratcliffe $100,000 (1)
Artemi Kniazev $100,000 (2)
Maxence Guenette $100,000 (2)
Kevin Mandolese $100,000 (1)
Mark Kastelic $97,500 (3)
Yan Kuznetsov $97,500 (1)
Benoit-Olivier Groulx $95,000 (2)
Yegor Sokolov $95,000 (2)
Carson Lambos $95,000 (1)
Jacob Quillan $92,500 (1)
Jacob Bryson $90,000 (2)
Luca Del Bel Belluz $90,000 (1)
Tyler Kleven $90,000 (1)
Jake Chiasson $80,000 (1)
Stephen Halliday $80,000 (2)
Robbie Stucker $75,000 (1)
Hendrix Lapierre $0 (0)
Oliver Wahlstrom $0 (0)
Xavier Bourgault $0 (0)
Oskar Olausson $0 (0)
Raphael Lavoie $0 (0)
Billy Sweezey $0 (0)
Dylan Coghlan $0 (0)
Ty Dellandrea $0 (0)
Jack Ahcan $0 (0)
Total Farm Players28
Salary Commitment
Year 2026 : $1,972,500
Year 2027 : $1,152,500
Year 2028 : $97,500
Year 2029 : $0
Salary Average Commitment
Year 2026 : $1,917,500
Year 2027 : $1,152,500
Year 2028 : $97,500
Year 2029 : $0

Sharks



Arena Capacity - Ticket Price
Attendance - %

Arena NameSAP Center
Level 1: 6000 - $94 - 0 - 0.00%
Level 2: 5000 - $56 - 0 - 0.00%
Level 3: 2000 - $32 - 0 - 0.00%
Level 4: 4000 - $22 - 0 - 0.00%
Luxury : 1000 - $190 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$93,050,000
Farm Players Total Salaries$0
Coaches Total Salaries$4,500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $95,500,000$0
Estimate Over Minimum Salary Cap of $55,000,000 $0
Current Bank Account$47,126,151
Projected Bank Account$47,126,151

Pro Players Salaries

Mitch Marner $11,500,000 (4)
Jack Eichel $9,500,000 (1)
Brady Tkachuk $9,500,000 (4)
Bo Horvat $9,000,000 (1)
Lucas Raymond $8,000,000 (1)
Justin Faulk $6,500,000 (2)
Connor Hellebuyck $6,000,000 (1)
Shea Theodore $5,750,000 (1)
Zach Hyman $5,500,000 (3)
Adam Lowry $5,000,000 (3)
Simon Edvinsson $3,000,000 (2)
Jordan Staal $3,000,000 (1)
Tyler Myers $3,000,000 (2)
Jake Neighbours $2,500,000 (1)
Tyson Foerster $2,500,000 (1)
Kent Johnson $1,800,000 (1)
Eric Comrie $1,000,000 (1)
Rasmus Ristolainen $0 (0)
Josh Manson $0 (0)
Dakota Joshua $0 (0)
Total Pro Players20
Salary Commitment
Year 2026 : $93,050,000
Year 2027 : $44,000,000
Year 2028 : $31,500,000
Year 2029 : $21,000,000
Salary Average Commitment
Year 2026 : $91,333,333
Year 2027 : $42,333,333
Year 2028 : $31,500,000
Year 2029 : $21,000,000
Salary Cap with 1 Way Contract
Year 2026 : $93,050,000
Year 2027 : $44,000,000
Year 2028 : $31,500,000
Year 2029 : $21,000,000

Farm Players Salaries

Philip Tomasino $150,000 (1)
Rafael Harvey-Pinard $110,000 (3)
Matt Rempe $110,000 (2)
Ryan Suzuki $100,000 (2)
Jake Leschyshyn $95,000 (3)
Luke Hughes $95,000 (1)
Nick Abruzzese $95,000 (1)
Luca Cagnoni $80,000 (2)
Ty Mueller $80,000 (2)
Jackson Edward $75,000 (2)
Victor Mancini $75,000 (2)
Jesper Vikman $75,000 (1)
Francesco Arcuri $75,000 (1)
James Malatesta $75,000 (1)
Domenic DiVincentiis $75,000 (2)
Hunter Jones $0 (0)
Matthew Strome $0 (0)
Angus Crookshank $0 (0)
Layton Ahac $0 (0)
Conor Sheary $0 (0)
Travis Dermott $0 (0)
Brandon Halverson $0 (0)
Eemil Viro $0 (0)
Total Farm Players23
Salary Commitment
Year 2026 : $1,365,000
Year 2027 : $800,000
Year 2028 : $205,000
Year 2029 : $0
Salary Average Commitment
Year 2026 : $1,345,000
Year 2027 : $800,000
Year 2028 : $205,000
Year 2029 : $0

Stars



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmerican Airlines Center
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $25 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$70,037,500
Farm Players Total Salaries$0
Coaches Total Salaries$4,250,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $95,500,000$0
Estimate Over Minimum Salary Cap of $55,000,000 $0
Current Bank Account$135,421,169
Projected Bank Account$135,421,169

Pro Players Salaries

Miro Heiskanen $8,450,000 (4)
Wyatt Johnston $8,400,000 (4)
Jason Robertson $8,000,000 (4)
Roope Hintz $8,000,000 (1)
Jake Oettinger $8,000,000 (3)
Esa Lindell $5,300,000 (1)
Thomas Harley $4,000,000 (1)
Radek Faksa $3,000,000 (2)
Stefan Noesen $2,750,000 (3)
Scott Wedgewood $2,500,000 (4)
Trevor van Riemsdyk $2,000,000 (2)
Joel Kiviranta $1,200,000 (1)
Jon Merrill $1,200,000 (1)
Brayden Pachal $1,187,500 (4)
Jake Christiansen $975,000 (3)
Mavrik Bourque $950,000 (1)
Ville Koivunen $900,000 (2)
A.J. Greer $850,000 (1)
Oskar Back $825,000 (1)
Matej Blumel $775,000 (1)
Justin Dowling $775,000 (2)
Olle Lycksell $0 (0)
Total Pro Players22
Salary Commitment
Year 2026 : $70,037,500
Year 2027 : $46,937,500
Year 2028 : $40,262,500
Year 2029 : $28,537,500
Salary Average Commitment
Year 2026 : $62,099,167
Year 2027 : $46,137,500
Year 2028 : $40,262,500
Year 2029 : $28,537,500
Salary Cap with 1 Way Contract
Year 2026 : $70,037,500
Year 2027 : $46,937,500
Year 2028 : $40,262,500
Year 2029 : $28,537,500

Farm Players Salaries

Trey Taylor $97,000 (2)
Arttu Hyry $95,000 (2)
Paul Ludwinski $90,000 (2)
Luke Krys $87,000 (1)
Kyle McDonald $87,000 (1)
Justin Hryckowian $87,000 (2)
Chase Wheatcroft $86,250 (1)
Michael Buchinger $85,000 (2)
Antonio Stranges $85,000 (2)
Justin Ertel $85,000 (2)
Jon-Randall Avon $80,000 (1)
Gavin White $80,000 (1)
Adam Ginning $78,750 (3)
Rory Kerins $77,500 (1)
Samu Tuomaala $77,500 (1)
Matt D Murray $77,500 (3)
Michael Karow $77,500 (3)
Cameron Hughes $77,500 (3)
Ben Kraws $77,500 (1)
Remi Poirier $77,500 (2)
Parker Gahagen $75,000 (1)
Alexis Gendron $75,000 (2)
Kyle Looft $75,000 (2)
Ethan Samson $75,000 (1)
Justin Robidas $75,000 (1)
Alexander Petrovic $0 (0)
Scott Reedy $0 (0)
Total Farm Players27
Salary Commitment
Year 2026 : $2,040,500
Year 2027 : $1,162,750
Year 2028 : $311,250
Year 2029 : $0
Salary Average Commitment
Year 2026 : $2,035,500
Year 2027 : $1,162,750
Year 2028 : $311,250
Year 2029 : $0

Wild



Arena Capacity - Ticket Price
Attendance - %

Arena NameXcel Energy Center
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $25 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$79,325,000
Farm Players Total Salaries$0
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $95,500,000$0
Estimate Over Minimum Salary Cap of $55,000,000 $0
Current Bank Account$40,649,360
Projected Bank Account$40,649,360

Pro Players Salaries

Tyler Seguin $9,000,000 (1)
Kyle Connor $6,950,000 (1)
Matt Boldy $6,800,000 (2)
Brock Boeser $6,000,000 (1)
Dylan Samberg $5,750,000 (4)
William Eklund $5,600,000 (2)
Jordan Binnington $5,250,000 (3)
Anton Lundell $5,000,000 (2)
Connor Murphy $4,500,000 (1)
Pius Suter $4,500,000 (3)
Mikey Anderson $4,125,000 (1)
Joseph Woll $4,000,000 (3)
Shane Pinto $3,750,000 (1)
Jake Evans $2,850,000 (4)
Cole Perfetti $1,750,000 (1)
Pavel Mintyukov $950,000 (1)
Emil Heineman $900,000 (1)
Jackson LaCombe $900,000 (1)
Nikita Nesterenko $750,000 (1)
Daniil Miromanov $0 (0)
Mason Marchment $0 (0)
Ryan Suter $0 (0)
Total Pro Players22
Salary Commitment
Year 2026 : $79,325,000
Year 2027 : $39,750,000
Year 2028 : $22,350,000
Year 2029 : $8,600,000
Salary Average Commitment
Year 2026 : $69,250,000
Year 2027 : $33,700,000
Year 2028 : $22,350,000
Year 2029 : $8,600,000
Salary Cap with 1 Way Contract
Year 2026 : $79,325,000
Year 2027 : $39,750,000
Year 2028 : $22,350,000
Year 2029 : $8,600,000

Farm Players Salaries

Justin Sourdif $100,000 (1)
Jet Greaves $95,000 (1)
Liam Ohgren $95,000 (2)
Fraser Minten $90,000 (2)
Luke Tuch $90,000 (2)
Adam Beckman $90,000 (2)
Drew Commesso $90,000 (1)
Nico Myatovic $90,000 (2)
Hunter Haight $90,000 (2)
Wyatt Kaiser $85,000 (1)
Jean-Luc Foudy $85,000 (1)
Ty Nelson $85,000 (2)
Dylan Garand $85,000 (2)
Noel Gunler $82,500 (1)
Martin Chromiak $82,500 (1)
Sean Farrell $80,000 (1)
Florian Xhekaj $80,000 (2)
Alec Regula $80,000 (1)
Alex Barre-Boulet $76,000 (1)
Marshall Warren $75,000 (2)
Artem Guryev $75,000 (1)
Jacob Melanson $75,000 (1)
Fabian Wagner $75,000 (2)
Lucas Edmonds $0 (0)
Mathias Emilio Pettersen $0 (0)
Damien Giroux $0 (0)
Ryan ORourke $0 (0)
Lukas Svejkovsky $0 (0)
Total Farm Players28
Salary Commitment
Year 2026 : $1,951,000
Year 2027 : $945,000
Year 2028 : $0
Year 2029 : $0
Salary Average Commitment
Year 2026 : $1,881,000
Year 2027 : $920,000
Year 2028 : $0
Year 2029 : $0

Salary Cap Centrale

Team

Current Fund

Season Salary Cap

Under Maximum of $95,500,000
Available Cap Space

Over Minimum of
$55,000,000

Pro Players

Farm Players

Total Players

Avalanche $125,319,291 $78,800,000 $16,700,000 $23,800,000 201232
Blackhawks $108,198,552 $44,225,000 $51,275,000 -$10,775,000 231538
Blue Jackets $50,510,557 $2,750,000 $92,750,000 -$52,250,000 242044
Blues $49,482,258 $64,225,000 $31,275,000 $9,225,000 231538
Bruins $15,277,496 $65,207,000 $30,293,000 $10,207,000 232043
Canadiens $39,499,457 $102,592,857 -$7,092,857 $47,592,857 223153
Canucks $13,121,036 $47,750,000 $47,750,000 -$7,250,000 222345
Capitals $90,491,820 $51,875,000 $43,625,000 -$3,125,000 212546
Devils $4,224,300 $87,050,000 $8,450,000 $32,050,000 213253
Ducks $38,575,374 $54,750,000 $40,750,000 -$250,000 201232
Flames $55,136,639 $48,934,000 $46,566,000 -$6,066,000 213758
Flyers $57,512,281 $80,850,000 $14,650,000 $25,850,000 213354
Golden Knights $34,488,439 $53,475,000 $42,025,000 -$1,525,000 21930
Hurricanes $71,485,057 $68,750,000 $26,750,000 $13,750,000 211637
Islanders $65,209,726 $77,700,000 $17,800,000 $22,700,000 231134
Jets $40,683,932 $63,600,000 $31,900,000 $8,600,000 232043
Kings $69,648,960 $88,450,000 $7,050,000 $33,450,000 203454
Kraken $98,626,823 $45,474,000 $50,026,000 -$9,526,000 221840
Lightning $18,433,202 $58,150,000 $37,350,000 $3,150,000 212748
Mammoth $57,482,548 $74,015,000 $21,485,000 $19,015,000 213253
Maple Leafs $74,215,238 $40,150,000 $55,350,000 -$14,850,000 212142
Oilers $55,362,135 $85,900,000 $9,600,000 $30,900,000 212243
Panthers $38,664,537 $65,080,000 $30,420,000 $10,080,000 221739
Penguins $67,539,694 $52,900,000 $42,600,000 -$2,100,000 212344
Predators $84,948,280 $62,650,000 $32,850,000 $7,650,000 23932
Rangers $42,761,665 $32,937,000 $62,563,000 -$22,063,000 211839
Red Wings $92,300,807 $50,050,000 $45,450,000 -$4,950,000 252752
Sabres $49,563,928 $77,100,000 $18,400,000 $22,100,000 20828
Senators $88,523,503 $62,877,500 $32,622,500 $7,877,500 232851
Sharks $47,126,151 $93,050,000 $2,450,000 $38,050,000 202343
Stars $135,421,169 $70,037,500 $25,462,500 $15,037,500 222749
Wild $40,649,360 $79,325,000 $16,175,000 $24,325,000 222850